Common Size Income Statement Analysis: The Market Cap Of Eisaalat

Improved Essays
Market Capitalization:

It is the number of outstanding share multiplied by the share price of one share. It is used by the investment community to understand the firms size viz Large –cap, small-cap or mid-cap. Larger the Market Capitalization lesser the risk associated with the stock. The market Cap of Etisalat is increasing trend YoY shows the increase in price per share and the high valuation the investment community places on Etisalat share price.

Common Size Income Statement Analysis
Net Sales
It represents the sales generated by the company after returns are deducted, allowances for missing and damaged goods accounted for and if any discount is given. As we can see the net sales value remains the same which indicates the sales of the company
…show more content…
WACC gives the cost of this capital raised by putting appropriate weights on the cost of equity and the cost of debt
R_E=R_f+〖(R〗_m-R_f)*β_M
R_f=risk free rate (govt. security bonds) R_m-R_f=risk premium β_M=systematic risk (regression of stock returns of company on market return)
The cost of equity is calculated via capital asset pricing model. Cost of debt is calculated by taking the interest rate for the year 2013 as Interest/EBIT.
WACC based on book value is calculated based on the book values of equity and debt and turns out to be about 3.64% while that based on market value is 3.579%. The return on capital employed is 14.311% which is way higher. The firm can thus expect higher and growing returns when it invests in the market and it would continue to grow. 2.Value of the firm
We have assumed an annual growth of 2% after 2013 and we have FCFF values for the year from 2004 to 2013. By taking our WACC as the required rate of return the present value of the firm has been calculated after taking care of the perpetuity component. The value of the firm as calculated on this basis turns out to be 69.62 billion AED.
Value of the firm=Value of equity + Value of

Related Documents

  • Superior Essays

    By dividing the current assets by the current liabilities, the working capital ratio of 0.631 was produced. A stable working capital ratio is between 1.2 and 2.0. The working capital ratio of less than one identifies a business that is not able to handle current liabilities and might be in trouble. The cash ratio indicates a company’s liquidity by measuring the amount of the company’s cash, cash equivalents and invested funds over their liabilities (Loth, nd.). To continue with the figures from the UOCMC in 2012, their cash and cash equivalents of $74,348 plus invested funds of $27,033 divided by their current liabilities of $190,257 equaled a cash ratio of 0.53.…

    • 1127 Words
    • 5 Pages
    Superior Essays
  • Improved Essays

    In accordance with the cost principle, the cost of debt investments includes brokerage fees and accrued interest. 8. In accounting for stock investments of less than 20%, the equity method is used. 9. Dividends received on stock investments of less than 20% should be credited to the Stock Investments account.…

    • 1641 Words
    • 7 Pages
    Improved Essays
  • Great Essays

    Swot Analysis Of Mlb

    • 966 Words
    • 4 Pages

    The 2015 Yearly Report stated an adjusted EPS of 1.75 for the fiscal year. HRB is a steady stock with the potential for growth based on the Earnings per share and E/P ratio. We can also rationalize the before statement by evaluating the Weighted Average Cost Capital (WACC). H&R Block has a WACC is 14.18%. The WACC proves that HRB is generating higher returns on investment than it costs the company to raise the amount of capital needed for that investment.…

    • 966 Words
    • 4 Pages
    Great Essays
  • Improved Essays

    Solvency ratios is used to measure the ability of a company to meet its long-term debts. More importantly it is used to determine whether a company’s cash flow is sufficient to meet short and long-term liabilities. The financial ratios that we used for Red soda vs Blue soda was debt to asset ratio, times interest earned, cash debt coverage and free cash flow. First, debt to asset ratio is an indicator of financial leverage. The ratio is calculated by dividing total liabilities by its total assets.…

    • 1164 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    Finally, the debt-to-equity ratio for 2015 is 0.70 USD under the tab, Nike Balance Sheet in W2 in cell M9. When it comes to the return-on-equity ratio it is 22.3% for 2013 under the tab, Nike Balance Sheet in W2 in cell O13. The return-on-equity ratio for 2014 is 24.9% under the tab, Nike Balance Sheet in W2 in cell N13. Finally, the return-on-equity ratio for 2015 is 25.8% under the tab, Nike Balance Sheet in W2 in cell M13. When it comes to the return on assets ratio it is 13.83 USD for 2013 under the tab, Nike Income Statement in W2 in cell P11.…

    • 1147 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    It is equal to the CM per unit divided by the selling price (Jiambalvo, 2013). The CMR is an important financial metric to calculate the profit potential for a business firm. Generally, products which yield the greatest contribution margin ratio should be emphasized by the business firm (Peavler, 2015). The contribution margin ratio increases when sales increase. For every $1 increase in sales, profits increase by the contribution margin ratio.…

    • 868 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    Vertical Analysis Of Nike

    • 2199 Words
    • 9 Pages

    Compare to the data from 02013, NIKE Inc. tends to increase its financial leverage. The ratio of debt to total asset increased from 33.84% to 41.87%. The higher the percentage indicating more leverage and higher risk for NIKE company. Income tax payable increase 414.29%? Link to table 9?…

    • 2199 Words
    • 9 Pages
    Decent Essays
  • Improved Essays

    This ratio is also known as as stock turnover ratio or inventory velocity. This ratio is calculated to don 't forget the adequacy of the quantum of capital and its justification for making an investment in stock or stock. stock turnover is used to degree the efficiency of sales. Inventory turnover is the wide variety of times received through dividing fee of sales with the aid of stock. (Average Inventory/Sales) x 365 for days (Average Inventory/Sales) x 52 for weeks (Average Inventory/Sales) x 12 for months Average Inventory or Stocks = (Opening Stock + Closing Stock) 2 Inventory Turnover ratio- sales Inventory ( in crore ) Particular 2007-08 2006-07 Sales 5968.47 5554.53 Inventory 1577.10 2283.94 Inventory Turn.…

    • 1831 Words
    • 8 Pages
    Improved Essays
  • Superior Essays

    Batelco Case

    • 1507 Words
    • 7 Pages

    There was a decline of zero point one (0.1) (Klerks, et al 2010). Question 9: Compute the debt ratio for Batelco as of December 31 2015. Comment on your answer Debt ratio= total debt/total assets • Total liabilities = 431,929 • Total assets = 1,004,982 • Debt ratio = 1,004,982/431,929 =2.3 The ratio is higher which indicates that the company is more leveraged with implication of great financial risks. Leverage is a significant tool that is used by the company to grow. References: Batelco, 2015.…

    • 1507 Words
    • 7 Pages
    Superior Essays
  • Great Essays

    Dev. Diff. shows that the variation in wages of exporting firms is larger than the variation in wages of domestic firms, and vice-versa.\\ \textbf{GDP and World\_GDP}: GDP is the Gross Domestic Product per capita of each country and World\_GDP is the average of Gross Domestic Product per capita of the all countries for which data is available. These variables are measured in constant 2010 U.S. dollars. Data on both of these variables and their lags are collected from World Development Indicator database of World…

    • 1302 Words
    • 6 Pages
    Great Essays