# Calculating Cash Flow ( Dcf ) Model Essay

1472 Words May 16th, 2015 6 Pages
Valuation Methodology
In order to value Graincorp’s stock, this report used two-stage discounted cash flow (DCF) model. This model is chosen considering that Graincorp is in the mature stage, with the characteristics of paying high dividends and has a high leverage. Moreover, management stated that they are building another silos by this year, so it is assumed that Graincorp will have an increasing growth for several periods and will drop to the stable growth afterwards. Hence, the first stage of this model would be the increasing phase for 5 years and then followed by the stable growth phase.
5.2. Valuation Input
Weighted Average Cost of Capital (WACC) would serve as one of the valuation input for this two-stage DCF model. WACC itself explain the average rate of payment that the company is expected to paid to its capital providers to finance its assets. The calculation of WACC for Graincorp is explained in the table below. Beta used in this WACC calculation is derived from Industry Beta provided by Damodaran for Farming/ Agriculture industry. This beta would be adjusted for the leveraging effect. This beta used is the result from comparison of Industry Beta to Statistical Beta that is done by regressing Graincorp’s to ASX 200’s 5 years weekly return that produced beta of 0.61. However, it is statistically too weak with the R2 of 0.08.
2 Discounting Graincorp’s current and non-current debt face value based on the data on the annual report in 2014.
3 Number of outstanding…

## Related Documents

• ###### Essay Mercury Athletic Footwear

the merger. In estimating the value of Mercury we can use a discounted cash flow (DCF) approach or a comparable firms’ multiples analysis. In using the DCF approach we have to make some assumptions in our analysis along with using data generated in the industry and in Liedtke’s projections. First, the projected cash flows range from \$21.2 million in 2007 to \$29.5 million in 2011 as shown in the data exhibit ‘DCF model.’ To generate these numbers Liedtke’s base case performance projections are…

Words: 1767 - Pages: 8
• ###### Essay on Dcf Analysis

DCF analysis The value of a company today, based on how much money it’s going to make in the future Dividend discount model (DDM) Free cash flow to equity – determine the fair value of companies One must consider * Future sales growth, profit margins * Discount rate – depends on a risk-free interest rate 1. Forecast period & forecasting revenue growth * How far we should project cash flows * Excessive return period * One can guess based on the company’s competitive…

Words: 614 - Pages: 3
• ###### Essay Analyzing The Balance Sheet Method

aren’t considered either. Another issue is that creative accounting can distort the figures, i.e. changing the value. Multiples: The multiples method is regarded a simple valuation tool, frequently used by investment banks and equity analysts for calculating a rough estimate of the company 's value. Basically, one assumes that certain income and operational measures are relevant for the pricing of the equity listed on the stock exchange. The most common multipliers are P / E (price-earnings ratio),…

Words: 706 - Pages: 3
• ###### Discounted Cash Flow Essay

discounted cash flow (DCF In finance, discounted cash flow (DCF) analysis is a method of valuing a project, company, or asset using the concepts of the time value of money. All future cash flows are estimated and discounted to give their present values (PVs) — the sum of all future cash flows, both incoming and outgoing, is the net present value (NPV), which is taken as the value or price of the cash flows in question. Using DCF analysis to compute the NPV takes as input cash flows and a discount…

Words: 4425 - Pages: 18
• ###### Valves Question Essay

of the merger with FVC. You are given the data that are included as Exhibits 1 through 10 in the case study. Your tasks are as follows. 1. Estimate the value of FVC to RSE using the discounted cash flow (DCF) valuation method discussed in class. Your estimates should include: expected future free cash flows to the firm (FFCF), weighted average cost of capital (WACC), terminal value, enterprise value, value of non-operating assets, firm value, equity value, and share value. Assume that the terminal…

Words: 859 - Pages: 4
• ###### Value of Aem and Its Equity Value Essay

its equity value. Step 1. Estimate free cash flow In DCF model, the first step is to forecast the cash flows. Given the seven-year projections of AME’s free cash flow shown in Exhibit 9, related free cash flows are organized in table 1. Line 4 through 13 show a simplified income statement for AEM. Depreciation is a noncash expense. Includes depreciation is because it may impact on taxable amount. Line 14 adds depreciation back to generate the free cash flow for AEM. As figures are calculated through…

Words: 2002 - Pages: 9

information, however, is hard to come by, so it is safe to use the book value.) Figuring out the market value of equity is trickier, and that’s where valuation techniques come into play. The four most commonly used techniques are: 1. 2. 3. 4. Discounted cash flow (DCF) analysis Multiples method Market valuation Comparable transactions method Generally, before we can understand valuation, we need to understand accounting, the language upon which valuation is based. 20 © 2005 Vault Inc. Vault Guide…

Words: 11237 - Pages: 45
• ###### Weighted Average Essay

b. The cost of preferred stock, rps, is the cost to the firm of issuing new preferred stock. For perpetual preferred, it is the preferred dividend, Dps, divided by the net issuing price, Pn. Note that no tax adjustments are made when calculating the component cost of preferred stock because, unlike interest payments on debt, dividend payments on preferred stock are not tax deductible. The cost of new common equity, re, is the cost to the firm of equity obtained by selling new common stock…

Words: 4986 - Pages: 20
• ###### Essay about Jetblue Ipo Pricing

determine the value of a company and thus the initial IPO price include (Geddes, 2003): • Discounting Methods – based on a firms intrinsic value (future cash flows) • Comparable Multiples Method: value based on similar publicly traded companies 4.1. Discounting Methods Theoretically, the price of a share is derived by discounting all future cash flows that accrue to shareholders. These techniques are used throughout industry, however, they do suffer in practical application due to the risk associated…

Words: 2947 - Pages: 12
• ###### Essay on Examining Berkshire Hathaways Purchase of Geico

Time value of money ................................................................................................ 11 An examination of the GEICO acquisition in hindsight........................................... 13 Limitations of Discounted Cash Flow ...................................................................... 15 Limitations of this Analysis ...................................................................................... 16 Issues for subsequent research .....................…

Words: 5104 - Pages: 21