Lululemon Financial Statement Analysis

Decent Essays
against one another and see how each company has changed over the most recent years. Thus, we will be able to determine which company is more financially sound. To begin the financial statement analysis, we start by analyzing the balance sheets of the two companies. As seen in the provided Excel file, we have included the past four years of balance sheet information. For Under Armour, the statements range from the year end of December 31st, 2012 to December 31st, 2015. As for Lululemon, the statements range from the year end of February 3rd, 2013 to January 31st, 2016. To better understand the statements, the horizontal analysis of each company is placed directly after the two statements. The point of the horizontal analysis to see both …show more content…
Over the period, the company had decreased its cash amount by $217.6 Million. This equates to a change of -62.6%. As for Lululemon, they follow the same trend as Under Armour by decreasing their cash balance by $197.2 Million during the same period. In dollar value, it seems that the change is relatively the same, however Lululemon started with a much larger balance and the drop equated to only a decrease of -28.2%. Next, as we move down the B/S we see another major change and that is the change in Total Assets. For Under Armour, the company had increased assets by $1.3 Billion or 81.8%. As for Lululemon, they increased assets by only $64 Million or 5.2%. There is major difference between these two values and thus introduces the major differences between these two companies. The next account that I stuck out to me for Under Armour vs. Lululemon was the change in total current liabilities. For the Under Armour, the change was only a change of $52 Million or 12.2%. This was a modest increase compared to Lulu’s TCL account which increased $112 Million or 98.7%. The final account that we look at in these two statements is the change in retained earnings. For Under Armour, the change was an increase of $422.7 Million or 64.6%. This is a much stronger value compared to Lululemon which only had an increase of $95.7 …show more content…
Much like Under Armour, we once again see a downward trend in cash for Lululemon. At the start of the period we see cash make up 55.9% of TA and by the end only make up 38.2% of TA. This relates to our next set of trends which is an upward trend in both inventories and PP&E. At the start of the period we can see that inventories started at 14.9% of TA and ended up being 21.6% of TA. As for PP&E it started at 20.5% of TA and ended at 26.6% of TA. This leads us to believe that the company is spending cash by growing inventory amounts and other tangibles and we will look at the statement of cash flows later in the analysis to confirm this theory. The final trend that we will make note of is the upward trend in total current liabilities. We found this to be important because it is a different trend from what we saw in Under Armour. As mentioned, Under Amour’s TCL was decreasing as a percentage of TA. For Lululemon, the TCL started at 9.1% of TA and ended at 17.2% of TA. All of the values mentioned in this analysis show that Lululemon is spending for the future, however they chose to take on more short term debt compared to Under Armour which did the

Related Documents

  • Improved Essays

    Even though the vertical analysis shows that the cost of operations is falling, and the gross income is increasing, they are still doing poorly. The ratios I conducted from the income statement and balance sheet does not show promising results for JCPenny. Their inventory turnover was three. Usually, a higher inventory turnover is preferred because it indicates that more sales. So JCPenny’s turnover of three is not the best.…

    • 558 Words
    • 3 Pages
    Improved Essays
  • Decent Essays

    This report analyzes Yellow Leaf Fashion’s financial position in 2014 using liquidity, activity, profitability and coverage ratios. The company used current ratio, current cash debt coverage ratio, inventory turnover, asset turnover, profit margin on sale, return on assets, times interest earned ratio and cash debt coverage ratio. The current ratio is a liquidity ratio that assesses the company’s operating efficiency. The current ratio is computed by dividing the company’s current assets by current liabilities to assess whether it has enough resources to meet its obligations even when faced with unexpected events.…

    • 1233 Words
    • 5 Pages
    Decent Essays
  • Improved Essays

    Kohl's Dupont Analysis

    • 705 Words
    • 3 Pages

    Kohl’s has a net sales increase of 3.4% to 3.6% in depreciation and amortization due to new stores. For favorable lease rights, Kohl’s begins to amortize when they open new shops and the report show that the accumulated depreciation went from $119 million in 2010 to $130 million in 2011. Also, per year Kohl is estimated its favorable lease rights to be $10 million for 2014 and 2015. The net profit margin improved from 5.7% in 2010 to 6% in 2011 due to the increase in net income. For this reason, 5.7 % and 6% show that Kohl’s should control more its costs that buy its goods and services at higher prices than the price of providing or producing them.…

    • 705 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    2. The trend I noticed was that all three ratios: profit margin, return on assets, and return on equity had a good increase from 2001 to 2002. However, between 2002 and 2003 all three ratios take an even bigger down turn. This suggests to me that the common factor of these ratios, net income, has taken a sudden impact. Meanwhile, the one ratio that has held steady and even grew in 2003 was total asset turnover.…

    • 503 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Gamestop Liabilities

    • 635 Words
    • 3 Pages

    Note: all monetary numbers, unless otherwise stated, are in millions. Looking at GameStop’s balance sheet, from 2013 to 2014, the total assets that GameStop had at its disposal increased a large amount, going from 4091.40 in 2013 to 4246.30 in 2014. The net intangibles and the other long term assets were the main perpetrators of this increase in assets, with the intangibles going from 194.30 in 2013 to 237.80 in 2014, and other long term assets increasing from 56.60 in 2013 to 101.40 in 2014. Alongside this increase in assets, GameStop showed a notable decrease in liabilities from 2013 to 2014, going from 1726.00 to 1639.70, seemingly showing their liabilities-to-assets numbers to be positive, however GameStop’s total liabilities increased,…

    • 635 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    Swot Analysis Of Capsim

    • 4542 Words
    • 19 Pages

    Dividends Paid | | Sales of Common Stock | 13,700 | Purchase of Common Stock | | Cash from long term debt | 18994 | Retirement of long term debt | | Change in current debt (net) | 20341 | | Net change in cash position | 24600 | | Starting cash position | 3,434 |…

    • 4542 Words
    • 19 Pages
    Great Essays
  • Decent Essays

    • Strength: - High quality product and brand reputation: Lululemon is the pioneer in the industry for their high quality product and development. Their products are long lasting and lead the industry. In addition, they have a great positioning in the industry, which is ahead of their rivals. It has target customers who are educated, high-income, health-concerned and especially cult-like following. In spite of increasing price of these goods, the brand keeps on pick up steam.…

    • 603 Words
    • 3 Pages
    Decent Essays
  • Improved Essays

    Pacific Brands Case Study

    • 944 Words
    • 4 Pages

    Dot Point Answers to the 4 Parts of Assignment 1 Case Study Report on Pacific Brands (www.pacificbrands.com.au) Using materials from your own research, lesson materials, readings from the recommended text and other articles posted on Blackboard to inform your discussions and provide a theoretical background for your findings, • Set the context for your analysis by describing the company and the position it currently finds itself in • Analyse the company’s financial accounts in their most recent annual report and provide an overview discussion based on this information, of their financial strengths, weakness and challenges that may have contributed to their current state and explain how they may have contributed to the…

    • 944 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    The Walt Disney Company Financial Statement Analysis My cull of the company to base on in my financial statement analysis is the Walt Disney Company. This is a company that mainly deals with the regalement industry by animation. Its aim is to become one of the leading providers of entertainment and information to their audiences. This is done by their efforts to invest in creativity so that they are able to pull more audiences towards their oeuvres.…

    • 729 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    And the Gross Profit between these years has increased by £321,000.00. Looking at the accounting equation of an income statement of Burberry you can see the amount below. “What’s more, this is not the only evidence that supports the Burberry Group Plc, they have increased over the years within their production. “Not to mention that by looking more into the income statements and the balance sheets and gather more information how the company has increased over the last 3 years, will help learn more about them. “There are many points in supporting how the financing reports are put together to help progress for the future.…

    • 1042 Words
    • 5 Pages
    Improved Essays
  • Superior Essays

    Financial statements such as income statements, cash flow statements, and balance sheets are reports which companies use to report financial information to the public and stock holders (Pride, Hughes and Kapoor, 2015). These financial documents enable the public and prospective investors informative on the financial viability of the company. Additionally, these statements assist potential investors in knowing how the senior executives are managing the company’s resources. Unfortunately for JCPenney the 2013 annual report financials reflected poor performance which may have “scared off” potential investors. Are there any risks associated with the compilation and analysis of information, for example, accuracy or relevance?…

    • 824 Words
    • 4 Pages
    Superior Essays
  • Great Essays

    Under Armour is the company's financial statements and improve the bottom line only, $ 984 million of revenue as the company looks to expand before only increased in all waters. In UA's…

    • 3426 Words
    • 14 Pages
    Great Essays
  • Improved Essays

    Finally, the free cash flows ratio for 2015 is 254,824 USD under the tab, Under Armour Cash Flow in W2 in cell…

    • 1147 Words
    • 5 Pages
    Improved Essays
  • Great Essays

    Introduction This report is prepared for Shalom, who is considering purchasing shares in a company, ‘The Warehouse Group’. This report is aimed to provide Shalom with an analysis of the company and the viability of the investment in shares in ‘The Warehouse Group’. The Warehouse Group consists of four major segments which are: • The Warehouse (Red Sheds) • Torpedo 7 • Noel Lemmings • Warehouse…

    • 2423 Words
    • 10 Pages
    Great Essays
  • Decent Essays

    Vertical Analysis Of Nike

    • 2199 Words
    • 9 Pages

    It also shows how these cash link the ending balance to the beginning balance shown on the company’s statement of financial position. From the statement of cash flow (table 10), we know that NIKE’s cash from operation of fiscal 2014 is positive $3003 million compare to that of fiscal 2013 which is positive $2968 million. NIKE’s fundamental source of cash from operating activating is net income which is $2963 million for fiscal 2014 and $2472 million for fiscal 2013. NIKE uses indirect method to calculate the cash flow from operating activities. From table 11, we see that the net change in working capital was a new cash outflow of $78 in fiscal 2013 to $488 in fiscal 2014.…

    • 2199 Words
    • 9 Pages
    Decent Essays