Mallard Case Analysis: An Analysis Of Mergers And Acquisition

Great Essays
2.1 DEFINITION
Coyle (2000) defined Mergers and Acquisition (M&A) occur when two or more companies joint together all or part of their operations. The differences between mergers and acquisition relate mainly to the relative size, management control and ownership of the combined business. Mergers is defined as two separate companies pooling their resources into a single entity and become common shareholders. The shareholders of pre-merger companies have a shared in the ownership of the merged business. In contrast, acquisition is defined as where a company or party makes an offer to acquire all the shares or acquire the entire business undertaking by the company. Acquisition is takeover of the ownership and management control of one company by another. Coyle (2000) further explained that control is the key test of the distinction between a mergers or an acquisition.

2.2 SYNERGY
“Synergies” is the most common arguments for M&A, allowing the
…show more content…
The cost of equity for Mallard is 12.4% as per below calculation. The valuation of Mallard shares is $20.6675 million which is lower than the offer price $22 million. Dividend valuation model relies on strict assumptions, including a constant expected dividend growth rate. The growth rate estimation is very subjective because the dividend growth rate is based on historical data over 5 years. Mallard’s management decided to dispose of the company, hence it might declare more dividend in recent years in order to boost up the dividend growth.
The valuation in this question for Mallard is 12.4% as compared with the earnings yield 19.2%. Dividend can be set by management or shareholders within the constraints of sufficient earnings and reserves. It might not be appropriate to value the company based on discounted value of future dividend

Related Documents

  • Great Essays

    Swot Analysis Of Mlb

    • 966 Words
    • 4 Pages

    It now has a dividend yield of 2.61%, which is better than the industry average of 2.05%. As a result of HRB’s strong financial position, we expect the company to continue to enhancing its shareholders’ value. Financial Analysis HRB has two distinct sections of their business that drives the majority of their revenues. These business drivers include their retail division and the digital tax business that allows customers to self-file taxes electronically online. In fiscal year 2015, HRB reported revenue totaling $3.02 billion, and net earnings totaled $485.9 million.…

    • 966 Words
    • 4 Pages
    Great Essays
  • Superior Essays

    Dividends, dividend growth rate and percentage yield are all important factors when evaluating a firm’s worth and the value associated with investing in the company. While dividends are an integral part of this examination, it is important to remember that dividends alone do not determine the health of a firm. Each publically traded company has their own unique dividend policy that may or may not attract a certain type of investor. Dividend Ex-1 Costco is the outlier of the three firms and has paid out either no, or very minimal dividends to its investors. However, this does not mean that Costco is an unhealthy firm.…

    • 1292 Words
    • 6 Pages
    Superior Essays
  • Improved Essays

    Is Frontier A Buy After The Big Selloff? Frontier Communication (NYSE:FTR) share price extended its volatility into this year, declining nearly 39% since the start of this year, extending the three-year selloff to more than 62%. Investors always love to buy underestimated stocks to create a value. In the case of FTR, the company’s share price has been declining amid poor past performances and bleak future fundamentals. Therefore, it’s important to look at the key financial metrics of this company before making any investment decision.…

    • 312 Words
    • 2 Pages
    Improved Essays
  • Improved Essays

    Discount Cash Flow Model

    • 1257 Words
    • 5 Pages

    And also use the ratios on the weighted average cost of capital(WACC) and terminal growth rate is 8.3% and 0.5% respectively. Additionally, we applied for the amount of average diluted shares of 1,000m. Therefore, in the end, we use DCF model to replicate the offer price and this yields an equity value per share of £4.13. And the detailed calculations for this discounted model shows in the Appendix B. Evaluation of key…

    • 1257 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    Detailed Analysis In the process of making an estimate of the value of Pinkerton’s future cash flow, we based the numbers on the task force’s expectations. There are no indications of Pinkerton having any debt to consider, and therefore we chose the Equity DCF method to estimate the value, and for this we needed a discount factor. This was found by using the unlevered cost of equity based on data from Wackenhut.…

    • 715 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    The theory behind this approach is that similar corporations should have similar valuations. Firstly, for the purpose of this report, it is important to select a few companies that have similar operational performance and financial status as CIMIC Group, in detail, companies selected should be of the same size, bear similar risks and have the same capital structure as CIMIC group. Secondly, choose appropriate multiples and pros and cons of each multiple should be weighted (Meitner 2006). Key competitors and peers are selected as follows: • Downer EDI Limited (Ticker: DOW) • Lend Lease Limited (Ticker: LLC) •…

    • 712 Words
    • 3 Pages
    Great Essays
  • Improved Essays

    The aim of this research is to do a detailed and well-informed valuation of the one of major players within an industry. To do this, we have chosen to analyze the global tire industry. The company we will value is Compagnie Generale des Establissements Michelin we want to answer the following question whether this company looks attractive from an investing perspective. Relevance of Michelin is to have the leading and key role in tire industry globally. Michelin prides itself as a pioneer and the leader in tire innovation.…

    • 1036 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    From the table above, we can see that ABC’s Z Score is on negative amount in 2007, we suspect that it’s the result of their acquisitions, which mainly funded using debt. If we compare it to their performance in 2006, they were considered in the safe zone (Z Score > 2.6), which means the company is believed to survive in the future. Volatility of the share is also increased in 2007, which represents there are more risk associated compared to the previous year, so there’s a high probability that the price will either flattened or decline in the future. Moreover, ABC Learning seems wasn’t generating enough return to justify the capital invested, since economic profitability is on negative amount during 2 years period.…

    • 745 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    Organizational autonomy. To preserve the strategic capability of the merge, autonomy is not essential. Yet, Continental has the autonomy to create value. Absorption. Mergers have to make sure that the acquisition is completed.…

    • 1745 Words
    • 7 Pages
    Great Essays
  • Improved Essays

    Table 1 shows the relevant multiples for Kohler’s peer group. Depending on what multiples are used to value Kohler the estimation varies considerably. Table 2 demonstrates the range of these values. If Masco, with it’s generally high multiples, is excluded from the analysis the valuation would be roughly $1.2B. On the other extreme if Kohler’s value is based on Masco’s benchmark, the value leaps to nearly $3.7B. A strict average of the peer group would yield a value of $1.6B.…

    • 1938 Words
    • 8 Pages
    Improved Essays
  • Decent Essays

    Investment Summary We issue a BUY recommendation on Inari Amertron Berhad (INRI) with a target price of RM4.98 using the Discounted Cash Flow (DCF) method. This offers a 20.29% of upside from its closing price of RM4.14 on 1 December 2015. Our TP of RM4.98 implies a FY16 PE of 23.13x as we believe that INRI deserved to be trading at a premium due to its stronger growth potential with various buying points such as 1) Bright Prospects of RF Segment due to higher RF content in smartphone driven by increasing adoption of LTE network [Refer to Figure 8]]2) More Potential Outsourcing Opportunities 3) Beneficiary of Strong USD which is favorable to them as a major exporter.…

    • 1444 Words
    • 6 Pages
    Decent Essays
  • Improved Essays

    PCCS Group Berhad is an excellent and full of experience’s manufacturer in the garment industry in Malaysia. The company was listed on the Bursa Malaysia Securities Berhad in 1995. Today, besides the core business of garment manufacturing, PCCS Group Berhad also developed around 20 subsidiaries which are provide the supplement service of embroidery, labels, woven fabric, flexible tape, marketing and distribution of products overseas. PCCS Group Berhad also is one of the pioneer users of sophisticated CAD automatic cutting machine and CAD-CAM marker planner in the country. By applied the upgrading plants, machinery, equipped with advanced technology, the company can achieves the motive of increase the efficiency and productivity of company and at the same reduce the operational cost.…

    • 830 Words
    • 4 Pages
    Improved Essays
  • Great Essays

    Case Study of Kraft-Heinz Mergers In the late March of 2015, two investment firms – 3G Capital and Warren Buffet’s Berkshire Hathaway invested $10b and created a new merger company, The Kraft Heinz Company (NASDAQ: KHC). It is a merge between Kraft Foods Group (Kraft) and H.J. Heinz Company (Heinz). This merger will make them the third largest Food and Beverage Company in the North America and fifth in the world (CNBC, 2015).…

    • 1762 Words
    • 8 Pages
    Great Essays
  • Superior Essays

    Nike Case Study Summary

    • 1659 Words
    • 7 Pages

    Those components are the current price of the stock, the latest dividend, and the expected growth rate of the dividend. To calculate Nike’s cost of equity using the DDM method we used the current price of $42.09, the latest dividend of $0.48, and a dividend growth rate of 4.66%. In order to find the dividend growth rate we used the dividends paid out in 1997 and 2000 to plug into the endpoint formula, that is how we came up with a dividend growth rate of 4.66% (Exhibit 4). When we plugged all of this information into the DDM, we came up with an estimated cost of equity of 5.86% (Exhibit…

    • 1659 Words
    • 7 Pages
    Superior Essays
  • Improved Essays

    There are two variants of the DCF valuation: the equity valuation and the firm valuation. In fact, we can either use the free cash flow to the firm (FCFF), which is the after-tax cash flow that accrues from the firm's operations, net of investments in capital and net working capital, or we can use the free cash flow to equity (FCFE) that is the cash remaining after a firm meets all of its debt obligations and provides for necessary capital expenditure. Discounting the FCFF at the cost of capital we will obtain the firm value while discounting the FCFE at the cost of equity we will have the equity value. If we make consistent assumptions the equity value should be the same whether it is valued directly (discounting FCFE) or indirectly (by subtracting…

    • 834 Words
    • 4 Pages
    Improved Essays