Graph Case

Improved Essays
Please refer to Appendix A and B for the detailed data.
This is a revenue-based analysis, which shows a constant drop from 2011 to 2014, 2012 to 2013 being the more abrupt drop period. The 2013 lower revenue was a result of lower average-realized prices for oil, as well as the lower nickel and cobalt realized prices. On the other hand, the cost of sales percentages of revenue remained stable on the last two years, 2014 and 2013, after the previous years’ oscillation, confirming the cost reduction strategy purposed by the company, which includes selling certain non-operating assets by the end of 2015.

The coal division strategic discontinuation affected all financial indicators, in order to concentrate on the company’s core strengths, enhance the liquidity, and to reduce the debt. The overall decrease of cost of sales contributed to
…show more content…
Graph will be inserted here.
The Statement of Financial Position (Appendix B) shows the percentage of total assets and total liabilities depicted by other financial indicators.
Despite the decrease of 18.7% on the total assets of the company from 2011 to 2014, the total liabilities remained stable and even had a very slight percentage decrease of 0.46% and a considerable decrease on the nominal value. The amount of cash and cash equivalents have a slight increase as well throughout the years although the prepaid expenses were significantly increased on 2014. The company’s new strategy can also be noticed by looking at the reduction on the inventory levels since 2013 and decrease of 5.19% on the current assets, which as result increases the non-current assets to 83,77% despite of the exclusion of goodwill and finance lease

Related Documents

  • Decent Essays

    The company has a receivable turnover ratio of 15. This means that in 1 year period, the company turned its accounts receivables to cash 15 times, or the company had collected the receivables from their patients every 24 days. Its receivables of 9,687 are part of the company's revenues of $139,367 which the company generates from prescription drugs, cosmetics and various merchandise. It also generate revenues from its healthcare services through their medical clinics which are mostly located in the CVS store. Based on the effeciency ratio, the company is effecient in collecting their recievables.…

    • 106 Words
    • 1 Pages
    Decent Essays
  • Improved Essays

    Capsim Executive Summary

    • 945 Words
    • 4 Pages

    Introduction This biennial report centers on: Chester’s program and focus; its performance in the market from January 2016 to December 2023; the opportunities and threats it faces in the future; and the financial ratios applicable to those planning to invest in the future. This report will show undeniable proof that Chester is in a great position to move into now empty markets and make a great deal of money for those involved in it. Strategy…

    • 945 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Other factors come into play like Coors having low growth in net revenue and the number barrels sold, but possibly the most influential change was Coors advertising expense, which…

    • 931 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    UNDERSTANDING CASH FLOWS AND FINANCIAL PLANNING. Authors Name Institutional affiliation ANSWERS: • Will the company need any outside financing? Cyrus Brown Manufacturing (CBM), will need outside financing for the two months in which there was a cash balance maintained of below $50,000.This months are April and May. Financing from outside may either be from loans or other means that the company may choose. • What is the minimum line of credit that CBM will need?…

    • 434 Words
    • 2 Pages
    Decent Essays
  • Great Essays

    Swot Analysis Of Capsim

    • 4542 Words
    • 19 Pages

    Cash Flow Statement PROFORMA CASH FLOW STATEMENT | Cash Flows from Operating Activities | | Net Income (Loss) | (13274) | Adjustment for non-cash items | | | Depreciation & Writeoff | 9693 | Change in Current Assets and Liabilities | | | Accounts Payable | 1116 | | Inventory | 7562 | | Accounts Receivable | (1933) | Net cash from operations | 3165 | | Cash Flows From Investing Activities | | Plant Improvements | (31600) | | Cash Flows from Financing Activities | |…

    • 4542 Words
    • 19 Pages
    Great Essays
  • Decent Essays

    Graph 5 Analysis

    • 52 Words
    • 1 Pages

    Graph 5 expresses that out of 100 participants, 10%strongly agreed that capital punishment keeps potential offenders from committing serious crime, 16%agreed, 24%neither agreed/disagreed, leaving 31% to disagree and 19%to strongly disagree. The chart showed that the majority either disagreed or strongly disagreed that capital punishment keeps potential offenders from perpetrating serious crimes.…

    • 52 Words
    • 1 Pages
    Decent Essays
  • Decent Essays

    HMC Balance Sheet

    • 212 Words
    • 1 Pages

    Since HMC faces very high debt of $2,000 million, it should restructure its balance sheet in order to improve the overall financial situation. Possible ways to get rid of debt are either to buy it off or transfer it to equity holdings. This would lower the interest obligations and therefore the eventuality of bankruptcy. Furthermore, MCs balance sheet shows an amount greater than $500 million as receivables and $200 million of inventory.…

    • 212 Words
    • 1 Pages
    Decent Essays
  • Improved Essays

    Case Studies Case 2 1. Profitability has decreased comparing to their anticipation. The status of the company in the market has transformed from dominance to 10 percent use of all three products. Differences in revenue caused the partners to re-allocate their salaries and dividends. 2.…

    • 675 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Because of the decline in October 2013 distributions the shares declined from the Secondary Offering price of $17.10 per share to approximately…

    • 530 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    This shows us, ‘The Warehouse Group’ has successfully managed their cash well as the overall cash has increased by $5.5m within the year. The Warehouse Group also has a big increase of $5.3 m of interest, this has a negative impact on the company as the interest goes up, the more they will need to pay, but this is not big enough to make a difference within the overall amount of the company. The increase of $5.5m within the overall cash could be because of the borrowings from financing activities, as shown in the notes to and forming part of the financial statements, page 81, it states there is a roughly $48m difference between 2014 and 2015 for the borrowings are paid back between 0-6 months, rather than longer amounts of time, this is an advantage for The Warehouse Group as they aren’t waiting for the payments and have their cash. Loans repaid by finance business customers has increased from $36.4 in 2014, to $88.3m in 2015, this might be due to being interest free if paid within 60 days, so this promotes them to pay back when its needed, so this benefits the company as they are not waiting and less chance of write off/ bad debts, short term borrowing is $0.35 for every $1. For every $1 of current assets, The Warehouse Group has $0.6 for current liabilities, therefore they can ‘easily’ pay back their day-to-day expenses/debts, and then $0.4 for working capital.…

    • 2423 Words
    • 10 Pages
    Great Essays
  • Improved Essays

    Punj Lloyd Case Analysis

    • 916 Words
    • 4 Pages

    Punj Lloyd Limited, founded in 1982, is an Indian company that operates in the energy and infrastructure sectors. Within the energy and infrastructure sector Punj Lloyd Limited provides numerous services such as integrated design, procurement, engineering, and construction management as well as project management. Engineering Procurement Construction (EPC) for the Oil & Gas and Thermal Power industries are also provided by Punj Lloyd Limited. However, Punj Lloyd has diversified its services by adding a defense market which includes land systems, aviation, and electronics. In addition to Punj Lloyd’s wide range of services, they are able to reach a wide range of clients based on their numerous regional offices located in the Middle East, Africa,…

    • 916 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    KCPL Situation Analysis:- Kanpur Confectionaries Private Limited (KCPL) was established by Mohan Kumar Gupta in 1945 as a Candy manufacturer, later he switched to biscuit manufacturing also. Now it’s running by his sons Alok , Vivek and Sanjay, under the brand name of ‘MKG’ .It was the second largest biscuit manufacturer in 1973-74, but during the late 70’s due to increase in competition, its sales declined and it started making losses. Due to the losses they have to shut down their candy manufacturing in early 80’s. Later in 1985 they tied up with Pearson Health Drinks Limited (Good Health Brand) but it is not fruitful so far.…

    • 998 Words
    • 4 Pages
    Decent Essays
  • Decent Essays

    Vertical Analysis Of Nike

    • 2199 Words
    • 9 Pages

    Because slow growth in inventory was driven by continue increasing in inventory productivity in 2013, higher inventory level was generated in 2014 to support higher future orders. What’s more, in 2013, there was a reduction in account receivable driven by the collection of receivable related to the discontinue operation—Umbro and Cole Haan. In 2014, the account receivable increase, indicating increase in sales. Higher increase in prepaid marketing expense reflected the preparation of World Cup. The increases in account payable, accrued liabilities and income taxes payable balanced the increase in working capital outflow to some…

    • 2199 Words
    • 9 Pages
    Decent Essays
  • Improved Essays

    Their profit rate compared to 2014-2015 only decrease. This is an internal weakness factor they brought upon…

    • 701 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Introduction 1. Zara’s financial statement analysis The financial statement is recognized as an efficient method of communicating the company’s financial status and statistics to its shareholders (CILT, 2014a, p. 17). In addition, it aims is to provide a detailed description of where the company stands from a financial perspective along with its performance in a specified period. Hence, an organization can plan and set their future economic decisions based on their performance reflected in the financial statements (CILT, 2014b, p. 18).…

    • 775 Words
    • 4 Pages
    Improved Essays