Chixchops Case Study

Great Essays
FINANCIAL FEASIBILITY

MAJOR ASSUMPTIONS
1. The initial capital of ChixChops is five hundred thousand pesos (P 500,000).
2. Salaries expense of the employees is expected to increase 2 % per annum. This is based on the inflation rate given by Bangko Sentral ng Pilipinas for the year 2016 – 2020.
3. Clothing expenses of employees are expected to increase every 2 years by 2%.
4. Utilities expense is expected to increase by 2% annually.
5. Advertising expense is expected to increase 2% annually.
6. Rent expense is expected not to increase for the first five years.
7. The first year of operation 2016, will be completed using a 10-month period following the time table presented in page 4.
8. All expenses are paid in cash basis.
9. Retainer's fee
…show more content…
5 times a year that ChixChops is projected to sell and replenish its inventory.

MEASURING INSOLVENCY
EQUITY RATIO

Formula: Partners Equity / Total Assets
Computation:
Average Equity Ratio
This ratio refers to the relative proportion of equity applied to finance the assets of the company. A 100% of its total assets is provided by the partners of ChixChops.
MEASURES OF PROFITABILITY
RETURN ON ASSETS

Formula: Return on Assets= Net Profit After Tax / Total Assets
Computation:
0.32
Average Return on Assets
This ratio indicates how profitable a company is relative to its total assets. This ratio illustrates how well management is employing a company’s total assets to make a profit. For ChixChops the 32% of its net income is provided by total assets. RETURN ON INVESTMENT (ROI)
Formula: Return on Investment = Net Profit After Tax / Total Investment
Computation:
Average Return on Asset
This ratio refers to the relationships of profits to capital invested. ChixChops gets an average of P1.29 for every peso investment in five (5)
…show more content…
It is an indication that the company is efficient in generating income on new investment.

GROSS PROFIT MARGIN
Formula: Gross Profit Margin = Gross Profit / Gross Sales X 100
Computation
Average Gross Profit Margin
This ratio shows how efficiently that ChixChops using its materials and labor in the production process and gives an indication of the pricing, cost structure and production efficiency. For every pesos of ChixChops earns in every sale, it has P 0.57 at the end.

GROSS MARGIN RATIO
Formula: Gross Margin Ratio= Cost of Sales / Gross Profit
Computation:

Average Gross Margin Ratio
This ratio shows the percent of total sales revenue that the firm retains after incurring cost 1.32 % is retained in the total sales revenue of ChixChops.

RETURN ON SALES
Formula: Return on Sales = Net Profit Before Tax / Net Sales
Computation
Average Return on

Related Documents

  • Great Essays

    Net profit margin 27.32 25.91 24.89 1.813 4.10 Return on equity 30.45 35.72 36.39 29.16 -2.61 Return on assets 17.87 19.34 16.69 9.71 -0.65 Return on Capital 22.33 23.85 22.08 16.06 2.08 Income/Employee 960 1,043 934 655 -55 Revenue Employee 5,342 6,186 15,727 4,782 5,594 Revenue turn over 1.00 1.15 1.02 0.83 0.56 Inventory turnover 61.80…

    • 595 Words
    • 3 Pages
    Great Essays
  • Decent Essays

    The asset turnover ratio is computed by dividing net sales by the average total assets. Yellow Leaf Fashion Inc. determines their asset turnover by taking their net sales of $2,919,800 divided by their average total assets of $2,569,180 which determines their asset turnover is 1.1365. This indicates that for every dollar of assets Yellow Leaf Fashion Inc. has it generates a profit of an average of $1.14 for this period. In conclusion, Yellow Leaf Fashion Inc. efficiently manages their assets to create revenue higher than their…

    • 1233 Words
    • 5 Pages
    Decent Essays
  • Improved Essays

    STRATEGIC MANAGEMENT In assessing F1, attribute b) should be given the greatest weight. a) Situational Analysis: The situational analysis is appropriate for the strategic alternatives and business issues being addressed (good quality, depth, breadth, and make sense). It includes internal and external scans, a financial assessment of the company’s current state, and other relevant qualitative information not provided in the high level SWOT in the Backgrounder (e.g. strategic goals, stakeholder preferences, constraints, other SWOT points, KSFs/competitive advantages, and ratios).…

    • 3252 Words
    • 14 Pages
    Improved Essays
  • Decent Essays

    Kudler Fine Foods showed a profit for 2003, upon closer examination, our team believes that Kudler will continue to grow and profits will increase in the future. According to the current ratio, for every dollar of liability, there is close to $17 of assets to cover it, this implies that the short term debts will be easily paid if necessary. The Acid Test Ratio indicates the same healthy relationship between the liabilities and the assets, showing that the company can convert their assets quickly to create a quick conversion to cash. Inventory turnover indicates that the company does not tie up their cash for a long period of time; there is a quick change over rate.…

    • 275 Words
    • 2 Pages
    Decent Essays
  • Decent Essays

    Chipotle Case Summary

    • 305 Words
    • 2 Pages

    This section addresses Chipotle’s sales performance from 2012 to 2016. The following graph exhibits Chipotle’s total sales revenue during this period. As shown in the graph, Chipotle has consecutive revenue growth until 2015. The most impressive increase in revenue took place in 2014, thanks to the increase of customer visits as well as the increase of average expenditure per customer in that year (Chipotle, 2015). Because of the E.coli outbreak during the late 2015, which devastated Chipotle’s sales in the fourth quarter, the increase in revenue in 2015 was comparatively modest and primarily due to new restaurant openings (Chipotle, 2016).…

    • 305 Words
    • 2 Pages
    Decent Essays
  • Improved Essays

    The debt to equity ratio measures a company’s financial leverage by dividing its liabilities by its equity. A high ratio indicates a company is using too much financing to grow. Although financing is a great tool for increasing production and capital, it is significant that CanGo shows financial growth so that higher earnings can be distributed to shareholders rather than cash flow going to repaying debts. Barnes & Noble’s most recent debt to equity ratio is 0.33 (Businessweek.com, 2014), CanGo’s is 0.67 which is notably higher than the industry average. Still, other ratios tell us that CanGo is not financing its growth enough, and is being too cautious with its capital.…

    • 716 Words
    • 3 Pages
    Improved Essays
  • Brilliant Essays

    From charts and financial report above show that revenues increased by each year from $450,000,000 to $29,150,000 in the past five years; total employees grew from 54 people in 2011 to 175 in 2014; and the highest productivity (revenue/employee) was $1,083,333 in 2012. By calculation, Revenue Growth Rate in one year was 206.1% and 90.6% of 3 year average. Employee Growth Rate was 56.3% in one year and 3 year average was 48%. (Privco, 2016) Strengths YETI has existed distribution and sales networks in different countries, including REI.com, Cabela's Alibaba.com, Amazon.com, and Dick's Sporting Goods.…

    • 691 Words
    • 3 Pages
    Brilliant Essays
  • Great Essays

    Costco Financial Ratios

    • 1565 Words
    • 7 Pages

    Financial Analysis of Costco Wholesale Corporation Researching companies without the annual report is like exploring a cave without a flashlight. This analysis of Costco Wholesale Corporation proves stakeholders benefit by using information published in annual reports to analyze the past, present and future financial well-being of publicly traded organizations. Whether one is an investor, a commercial loan officer, financial analyst, or a manager of the corporation, the annual report provides insightful data and information that is crucial in determining profitability, liquidity, debt, risk factors, sustainability, competitive environment and overall health and likely direction of the company. The four primary financial statements found…

    • 1565 Words
    • 7 Pages
    Great Essays
  • Improved Essays

    Although this number is not extremely low, it does show that it has a lower percentage of the profits in relation to its assets. ROE can be utilized to show how a business profits are in relation to the amount that is withheld as shareholder equity. Valued at 53.83%, Moserk is nearly double the industry average at 28.75%. This strongly shows the overall value of the shareholders and their role in the business. Although this high number is considered a strong value, it does not properly represent the entirety of the companies financial…

    • 709 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    The City of Milwaukee Department of City Development (DCD) is a governmental agency in charge of promoting conditions within the City of Milwaukee to increase development, resulting in the creation of jobs and wealth. It helps promote development by encompassing current and future economic conditions to foster residential, commercial, and industrial development. It is also in charge of implementing strict environmental and ecological regulations during any planning and development scenarios. The goal of the Department is to “guide and promote development that creates jobs, builds wealth and strengthens the urban environment, and at the same time respects equity, economy and ecology.” In order to achieve such goals, the Department must go…

    • 1704 Words
    • 7 Pages
    Improved Essays
  • Improved Essays

    The Walt Disney Company Financial Statement Analysis My cull of the company to base on in my financial statement analysis is the Walt Disney Company. This is a company that mainly deals with the regalement industry by animation. Its aim is to become one of the leading providers of entertainment and information to their audiences. This is done by their efforts to invest in creativity so that they are able to pull more audiences towards their oeuvres.…

    • 729 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    A detailed financial analysis of Thomas Cook Group Analysis of Financial Statements Financial Analysis Lecturer: Student Number: Word count: Table of contents Introduction - About Thomas Cook Group PLC 5 Competitor’s comparison with TCG PLC with the help of Ratio Analysis 6 Liquidity Ratios 6 1) Current Ratio 6 2) Quick Ratio: 8 Leverage Ratios 9 1) Debt Equity ratio: 9 2) Debt Ratio: 11 3) Equity Ratio: 12 Profitability Ratios 14 1) Gross Profit Ratio 14 2) Net Profit Ratio: 15 3) Return on Assets (ROA): 16 4) Return on Equity (ROE): 17 Activity Ratios 19 1) Assets Turnover Ratio: 19 2) Trade Receivable Period 21 3) Trade payable Period 22 An Initiative the Company Will Take to Improve the Position…

    • 1544 Words
    • 7 Pages
    Improved Essays
  • Great Essays

    Further, the presenting group has categorized the Sales mix variance and Quantity variance into entries for each flavor. This is available in Appendix1. Commenting Group’s Views The calculation of Gross Margin Mix Variance and Mix Variance categorized by each flavor by the presenting team was in line with our…

    • 1363 Words
    • 6 Pages
    Great Essays
  • Improved Essays

    Case study analysis: 33 California Pizza Kitchen Managing for Corporate Value Creation FIN3CSFS2 2015 \ Abstract: This case analysis studies the financial performance and position of California Pizza Kitchen (KPC) including available sources of finance with optimal weightage to cost of capital minimal by share repurchase and their effect on share price and return. Question No. 1 As the history of California Pizza Kitchen (KPC) is concerned, it was incorporated in 1985 In Baverlly Hills, California.…

    • 976 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    This is obtained from enterprise value of Broadway and Landmark after acquisition. To have this value, we have to find the enterprise value for both companies after acquisition. Because the companies’ growth is projected, we have free cash flows for Broadway and Landmark. Therefore, there only one missing variable is cost of capital. The cost of capital I used is 8.42% which is obtained from the information on industrial performance in exhibit 4.first…

    • 967 Words
    • 4 Pages
    Improved Essays