Nice Suit Dry Cleaning Company Cash Flow Analysis

Improved Essays
Statement of Cash Flows

Statement of Cash Flows of the Nice Suit Dry Cleaning Company

Parama Sigurdsen

University of People, MBA BUS 5110

Unit 5 Written Assignment

1 Statement of Cash Flows

Statement of Cash Flows of the Nice Suit Dry Cleaning Company

Introduction

The cash flow statement of the Nice Suit Dry Cleaning Company had the following data missing:

1. Cash paid out to suppliers and employees

2. Net cash used in investing activities

3. Repayments on loans

4. Net increase in cash

5. Cash balances, beginning of year

Using the data available to us, we will calculate the values of these five line items to complete

the cash flow statement of the company. Understanding the Statement of Cash Flows (SOCF)

We need
…show more content…
Cash paid out to suppliers and employees (missing value = -3,559,073)

The value can be determined by subtracting the amount of Net cash provided by operating activities ($72,074) from the combined sum of Cash received from customers ($3,701,327), Interest paid (-$28,134), and Taxes paid (-$42,046). It is worth noting that the cash paid out to suppliers and employees is a negative number in the operating activity as it is an outbound cash movement.

Operating activities include payroll expenditures and accounts payable. Therefore, the item line is appropriately placed within the SOCF.
2. Net cash used in investing activities (missing value = -4,272.00)

The only line item listed under the investing activities of the Nice Suit Dry Cleaning Company is for Purchase of equipment (-4,272). Thus, logic dictates that the value of the Net cash used in investing activities will be (-4,272).
Businesses track their cash outflow and inflow related to procuring long-term assets through the investing activities of the SOCF. Procurement of equipment or machinery is generally considered a long-term asset. Thus, the line item is accurately listed in the SOCF.

3 Statement of Cash

Related Documents

  • Improved Essays

    JCPenny is a retail store that sells clothing, shoes, jewelry, houseware, and much more. JCPenny is a publicly traded stock, meaning anyone can purchase their stock. When JCPenny was first founded in 1902, it was very popular among Americans and was succeeding. They had opened more than 2,000 stores by 1973, 19 of them being outlet stores. Their business continued to grow until 2010, they then began to fall into a depression.…

    • 558 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    Papa Geo Case Study

    • 842 Words
    • 4 Pages

    The food inventory would also be a capital expenditure. Their food inventory would be one of the biggest capital expenditures because Papa Geo’s will continue to go through food on a daily basis. * * * 4.0 Investment Analysis 4.0 Investment Analysis * * 4.1 Cashflows Year | Net Annual Cash Flow | | | | | Cost | (250,000) | | | |…

    • 842 Words
    • 4 Pages
    Great Essays
  • Improved Essays

    Best Care Case Study

    • 485 Words
    • 2 Pages

    a.) In this income statement the operating expenses are included as opposed to the other two in which there is no operating income. b.) One of the income statement reflects a non-profit organization and the other a for profit business. You can tell because the for profit business must account for how much they think they will pay in income taxes that year, hence, one statement has a provision for income taxes.…

    • 485 Words
    • 2 Pages
    Improved Essays
  • Decent Essays

    The inventory aspect of implementing the asset management solution usually yields between 8 and 12% of surplus equipment. Assuming a surplus discovery rate of 2% and an average book value of $1,000, the organization will…

    • 596 Words
    • 3 Pages
    Decent Essays
  • Improved Essays

    Est1 Task 1

    • 627 Words
    • 3 Pages

    The statement of cash flow shows the changes in the revenue stream over a recorded period of time. Conclusion Each of these will be able to give the business a clear picture of their incoming revenue stream and give them the ability to use it to make educated decision on their future endeavors. It is important to track this information so the company knows what is working well and what needs improvement giving them more information to able to formulate clear plans with…

    • 627 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Central Circuit Breaker Case Based off the five-year income statements that the current owners offered Ryan to value the company and it’s business, Ryan can ultimately conclude what the company is worth and how much he is willing to pay for it. The current owners desire a pay out of six times the annual cash flow with the discretionary expenses adjusted. The discretionary expenses they are referring to are CEO salary, facilities rent, and travel. In Ryan’s evaluation of the company he deems these figures to be appropriate for the following discretionary expenses; CEO Salary: $60,000 annual salary, Owner’s Car: ½ of what is currently on the statement, rent: Current market rental rate is $36,000 less per year than what is being charged, and Travel & Entertainment: $3,000 per year.…

    • 399 Words
    • 2 Pages
    Improved Essays
  • Decent Essays

    Band Booster President, John Reding, called the meeting to order at 7:00 p.m. Minutes- Minutes of the last meeting were sent out by email. They were approved by all present. Financial Report- Treasurer Sara Zimmerman was out of town. Clint Czeschin presented the financial report.…

    • 686 Words
    • 3 Pages
    Decent Essays
  • Improved Essays

    Days in inventory = Inventory / (Cost of goods sold÷365 days) = $89,562 / ($466,562÷365 days) = $89,562 / 1,278.25 = 70.07 ≈ 70 days Days sales outstanding = Accounts receivable / (Annual credit sales÷365 days) = $56,753 / (727,679÷365 days) = $56,753 / 1,993.64 = 28.47 ≈ 28 days Days in payables = Accounts payable /…

    • 1009 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    During the year, KapConsulting experienced an unprecedented financial performance, which is an additional indication of the company’s ability to be competitive in the growing consulting market. Highlights of our financial performance are as follows: • Total gross profits reached $73,500 • We met our objective of keeping operating expenses under 60 percent of the gross profit with them only representing 52 percent of gross profit • The year’s net profit before taxes reached $32,290 • We saw a 100 percent increase in total revenues between the first quarter and fourth quarter • We maintained a steady and sufficient current ratio and working capital In 2013, we managed to generate sales that resulted in a gross profit of $73,500 in gross profit. After deducting our expenses, we had a net profit of $38,210. Additionally, we managed to acquire a sufficient amount of assets to sustain operations and have plans of acquiring additional assets to assist with the…

    • 596 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Motomart Case Study

    • 815 Words
    • 4 Pages

    Heather Hastings 761 Golden Oak Circle, Crystal Lake, IL 60014 Student#: 53587431 Project #: 50089600 Senior Capstone, BUS 450 Case 2: Motomart Heatherhastings0328@gmail.com Step 1 When looking at tables 3-5, yes, some of the amounts do appear to be odd. Over the five-year period, the company’s operating profits had consistently declined. However, in 1987, the loss slightly decreased compared to the previous year’s decline.…

    • 815 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Oct. 1 Pete Hanshew begins business as a real estate agent with a cash investment of $15,000. 2 Hires an administrative assistant. 3 Purchases office furniture for $1,900, on account. 6 Sells a house and lot for B. Kidman; bills B. Kidman $3,200 for realty services provided. 27 Pays $700 on the balance related to the transaction of October 3.…

    • 3583 Words
    • 15 Pages
    Improved Essays
  • Great Essays

    Be Our Guest Case Analysis

    • 1591 Words
    • 7 Pages

    Isaac Neal Be Our Guest, Inc. Party Rental Equipment Service Marketing Analysis: Be Our Guest, Inc. is a company that rents out party equipment, such as tables, silverware, and chairs, for events around the Boston area. In 1983, Steve Lizio founded the company and it began as a service that provided wait staff to catering companies, but over time, this idea transformed into a rental company. Be Our Guest is an extremely seasonal company and most of their business comes from the last quarter of the year and their lowest in the first quarter. Be Our Guest , Inc. prices are higher than their competitors, but they believe they provide the best quality of customer service and their inventory.…

    • 1591 Words
    • 7 Pages
    Great Essays
  • Improved Essays

    Phionia’s Finicky Feline Gourmet Cat Dinners After developing a gourmet cat food, eaten by the most finicky felines, Phionia Phelps has an opportunity of a life time. Her wealthy acquaintance wishes to invest $50,000 into her business in exchange for selling her products on her website. In addition to already selling to her close acquaintances, Phelps has an opportunity to grow her thriving business, but is it worth it? Careful analysis of her current sales and expenses is necessary to see if the investment is worth making, and although she currently has sales and makes a profit of $70.00 per case, it is not certain if it is enough to continue and make a profit.…

    • 1413 Words
    • 6 Pages
    Improved Essays
  • Decent Essays

    Vertical Analysis Of Nike

    • 2199 Words
    • 9 Pages

    ncome statement: In order to analysis the financial statement thoughtfully, we apply the horizontal analysis technique to find out the significant change in dollar amount and percentage grow rate. From the income statement vertical analysis below (table 1), we could compare a series of financial statement data over a period of time. Sales revenue increase by around 10% from 2013 to 2014. If excluding the currency change, revenue from NIKE Company’s continuing operations grew 11 % for the fiscal year 2014. From the table 2, it provide the revenue structure of NIKE.…

    • 2199 Words
    • 9 Pages
    Decent Essays
  • Improved Essays

    a. What is accounting and how does it help you manage your personal finance? b. Describe the three products of accounting and bookkeeping procedures that are most useful in personal financial planning. C. How could personal financial software assist you in your personal financial decisions? Accounting is one of those tools that make complex things like a huge sum and its breaking down through somehow diverse and seemingly unrelated activities look relatively easy to grasp to us as we strive to follow it basics principles before we get to its most difficult parts as people who stepped on the earth centuries before tried to do and as our descendants will testify about us and just as like we are doing right now . Investopedia defines accounting…

    • 1243 Words
    • 5 Pages
    Improved Essays