Watson Leisure Time Sporting Goods Case Study

Improved Essays
Register to read the introduction… The company manufactures golf clubs, baseball bats, basketball goals, and other similar items. Mr. Watson is quick to point out the increase in sales over the last three years as indicated in the income statement, Exhibit 1. The annual growth rate is 20 percent. A balance sheet for a similar time period is shown in Exhibit 2, and selected industry ratios are presented in Exhibit 3. Note the industry growth rate in sales is only approximately 10 percent per year. There was a steady real growth of 2 to 3 percent in gross domestic product during the period under study. The rate of inflation was in the 3 to 4 percent range. The stock in the corporation has become available due to the ill health of a current stockholder, who is in need of cash. The issue here is not to determine the exact price for the stock, but rather whether Watson Leisure Time Sporting Goods represents an attractive investment situation. Although Mr. Thomas has a primary interest in the profitability ratios, he will take a close look at all the ratios. He has no fast and firm rules about required return on investment, but rather wishes to analyze the overall condition of the firm. The firm does not currently pay a cash dividend, and return to the investor must come from selling the stock in the future. After doing a thorough analysis (including ratios for each year and comparisons to the industry), what comments and recommendations do you offer to Mr. Thomas? …show more content…
| Total liabilities and stockholders' equity | $1,000,000 | $1,300,000 | $1,894,000 | | | | | | Exhibit 3 | Selected Industry Ratios | | | 200X | 200Y | 200Z | | Growth in sales | ----- | 9.98% | 10.02% | | Profit margin | 5.75% | 5.80% | 5.81% | | Return on assets (investment) | 8.22% | 8.24% | 8.48% | | Return on equity | 3.26% | 13.62% | 14.16% | | Receivables turnover | 10x | 9.5x | 10.1x | | Average collection period | 36 days | 37.9 days | 35.6 days | | Inventory turnover | 5.71x | 5.62x | 5.84x | | Fixed asset turnover | 2.75x | 2.66x | 2.20x | | Total asset turnover | 1.43x | 1.42x | 1.46x | | Current ratio | 2.10x | 2.08x | 2.15x | | Quick ratio | 1.05x | 1.02x | 1.10x | | Debt to total assets | 38% | 39.5% | 40.1% | | Times interest earned | 5.00x | 5.20x | 5.26x | | Fixed charge coverage | 3.85x | 3.95x | 3.97x | | Growth in earnings per share | ----- | 9.7% | 9.8% | | |

Rubric: Watson Leisure Time Sporting Goods | | | 200X | 200Y | 200Z

Related Documents

  • Great Essays

    Net profit margin 27.32 25.91 24.89 1.813 4.10 Return on equity 30.45 35.72 36.39 29.16 -2.61 Return on assets 17.87 19.34 16.69 9.71 -0.65 Return on Capital 22.33 23.85 22.08 16.06 2.08 Income/Employee 960 1,043 934 655 -55 Revenue Employee 5,342 6,186 15,727 4,782 5,594 Revenue turn over 1.00 1.15 1.02 0.83 0.56 Inventory turnover 61.80…

    • 595 Words
    • 3 Pages
    Great Essays
  • Great Essays

    Rawlings Sporting Goods is one of the most respected sporting goods manufacturers in the world. They attribute a lot of their success to their marketing department and their one-of-a-kind products. They also have a reputation of being “the” original baseball glove, a difficult reputation to live up to with respectable new entrants in the baseball equipment market. Rawlings was started in 1887 in St. Louis by two brothers, George and Alfred Rawlings. The company has been the market leader in the sporting goods industry the vast majority of the company’s existence.…

    • 1898 Words
    • 8 Pages
    Great Essays
  • Improved Essays

    (10 points) • The projections for revenue are higher than past trends could suggest. For example Men’s casual shoes had negative revenue growth in the past few years but in Liedtke’s projections he has the growth increasing 2% then 3% a year later which seems high. Should be more conservative based on past trends. • Next CAGR is a calculation that Liedke used to find the compound annual growth rate. However this calculation does not include any risks so it does not take systematic risk into account which could cause some problems in the valuation • Another thing that is somewhat questionable in Liedtke’s projections was how he said he would be integrating the women’s line from Mercury but in the projections sheet he has written off the line which will reduce the revenue for the valuation of mercury.…

    • 839 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Case Study Graincorp

    • 1472 Words
    • 6 Pages

    Valuation Methodology In order to value Graincorp’s stock, this report used two-stage discounted cash flow (DCF) model. This model is chosen considering that Graincorp is in the mature stage, with the characteristics of paying high dividends and has a high leverage. Moreover, management stated that they are building another silos by this year, so it is assumed that Graincorp will have an increasing growth for several periods and will drop to the stable growth afterwards. Hence, the first stage of this model would be the increasing phase for 5 years and then followed by the stable growth phase.…

    • 1472 Words
    • 6 Pages
    Improved Essays
  • Improved Essays

    Nike Case Study

    • 788 Words
    • 4 Pages

    India is second most populated country in the world. Recently India has been quoted as the most rapidly grown country in the last couple of years, this means business opportunities have increased. In contrast the UK has a significantly smaller population than India. India’s GDP growth rate has averaged out at 9.4% per year and it take 7 years to double that. In recent years, Indian businesses have become much more efficient and India has become the 4th largest Asian economy: meaning that if Nike wanted to expand into India it would face a lot of competition from other businesses with similar products.…

    • 788 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Motomart Case Study

    • 815 Words
    • 4 Pages

    Heather Hastings 761 Golden Oak Circle, Crystal Lake, IL 60014 Student#: 53587431 Project #: 50089600 Senior Capstone, BUS 450 Case 2: Motomart Heatherhastings0328@gmail.com Step 1 When looking at tables 3-5, yes, some of the amounts do appear to be odd. Over the five-year period, the company’s operating profits had consistently declined. However, in 1987, the loss slightly decreased compared to the previous year’s decline.…

    • 815 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Moserk Company Ratio Analysis When it comes to a business’s financial records, it is extremely important for them to be properly documented. Without keeping track of financial history, it is virtually impossible to see why or how a business is failing or succeeding. When looking at these statements, it is very important to understand their relationship to one another.…

    • 709 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    Swot Analysis Of Capsim

    • 4542 Words
    • 19 Pages

    Closing cash position | 28034 | c. Income Statement PROFORMA INCOME STATEMENT | Product Name | EAT | EBB | ECHO | EDGE | EGG | Total | Sales | 42385 | 39600 | 16770 | 12075 | 13757 | 124587…

    • 4542 Words
    • 19 Pages
    Great Essays
  • Improved Essays

    On the attached Excel workbook, a look at Under Armour and Nike can be found. These two companies will be looked at in order to determine which would be a better company to invest in. In the below document, a more in depth financial performance can be found. Three-Year Returns The first look at these two companies is in regards to their three-year returns.…

    • 1147 Words
    • 5 Pages
    Improved Essays
  • Superior Essays

    Johnson & Johnson is a world class Pharmaceutical Corporation engaged in the research and development, production and sale of products in the healthcare sector in the world. The company’s main goal over the years has been in creation of products related to human health and well-being Johnson & Johnson 's operating arms are divided into three business arms, which are Consumer (which offers baby care, skin care, oral care, wound care and women’s healthcare products), Pharmaceutical and Medical Devices. The United States of America Money Policy According to the dictionary of business and economics terms, Monetary Policy can be defined as the efforts of a nation’s central bank aimed at influencing inflation rates, economic growth, and interest…

    • 1251 Words
    • 5 Pages
    Superior Essays
  • Improved Essays

    This is obtained from enterprise value of Broadway and Landmark after acquisition. To have this value, we have to find the enterprise value for both companies after acquisition. Because the companies’ growth is projected, we have free cash flows for Broadway and Landmark. Therefore, there only one missing variable is cost of capital. The cost of capital I used is 8.42% which is obtained from the information on industrial performance in exhibit 4.first…

    • 967 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    There are a variety of ways in which different economies can be compared, including GDP comparisons, quality of life, structure of economy and government roles. Australia and Bangladesh have similar economic structures, both being mixed economies. The differences of these two nations are quite large, with great variations in Gross Domestic Products and Human Development Indices. Economic Growth Rate is a quantitative measure of an economy’s increase in Gross Domestic Product (GDP) over time. Bangladesh’s real GDP growth rate was 5.8% in 2013, much higher than Australia’s growth rate of 2.5% in 2013.…

    • 1098 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    Nike Case Study

    • 970 Words
    • 4 Pages

    1: Should Nike be held responsible for working conditions in foreign factories that it does not own, but where subcontractors make products for Nike? Ans: Nike should be held responsible for its subcontractors, as it is operating in countries which lower its costs and increasing its profit. Nike should be accountable, as they are huge firm which holds considerable international authority and when making the contract it holds the final decision, as they can find other subcontractors, so Nike should be able to specify what kinds of working conditions it should have and not have in the factories and it is possible they might not have much influence in the foreign country but I am sure they can specify working conditions that are acceptable by…

    • 970 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Balance Sheet Observation Pinnacle Entertainment INC. (PNK) a) What is the trend, in each company, in total revenues over the three years? Growth has been observed in revenue. It is increased from (2012) 1,002,836 to (2014) 2,210,543 which is 120% growth as compare to base year. Revenue is very sensitive for the survival of company but since growth rate is very high, it is sign that company will grow further in future. PNK need to maintain it through the period, any negative in growth can badly affect the reputation of PNK.…

    • 464 Words
    • 2 Pages
    Improved Essays
  • Great Essays

    1. Introduction 1.1 Background on Financial Ratio Analysis Lenders and investors alike often use financial ratio analysis when determining the performance, solvency, and general business practice of a firm. Ratio analysis can serve as a tool to understand the relationship between quantities, and can be a useful benchmark in the comparison of two or more organizations within a common industry (Faello, 2015). The use of these ratios can determine factors such as asset and debt management, as well as calculating return on equity. By using public source documents, such as a firm’s income statement and balance sheet, a perceptive individual should be able to decipher the data into an organized format, which could reveal major indicators on the…

    • 1945 Words
    • 8 Pages
    Great Essays