Pecentage Fomat Case Study

Improved Essays
Table 9 shows the bond profit and interest profit in pecentage fomat. The first row showing year 1989 would mean year 1989 is the year where the investment was started, not the year where the profit will be obtained. This means for year 1989, the profits will be obtained at year 1999. The bond profit is calculated by multiplaying the bond rate and the total devaluation after 10 years. For instance, for year 1989, the bond rate was 10.27 (Table 4) and total devaluation is 8.95. This will give a value of 91.92% (values are slightly different due to significant numbers taken). The values in Table 9 are more accurate as it was one using Microsoft Excel and taking the exact value instead of onl 4 significant figures. The same calculation were repeated until year 2001 using Microsoft Excel.
Thirdly, for the interest profit calculation, the assumption that all of the money supply was kept in the bank for the whole 10 years was made. This means all the profit from interest is only usable at the end of the tenth year but as for bond, the profit was received annually. This is an advantage for the bond as the money received earlier could be used for other purposes.

The interest profit is calculated by multiplying the interest rate of the chosen year and 9 years after that in percentage
…show more content…
As can be seen in Table 10, the averaged bond rate is always higher than the averaged inflation rate. This make sense as for real profit from bond would be the taking away the inflation rate from the bond rate. If the bond rate is lower or the same magnitude as inflation rate, then there would be no profit and perhaps even a loss. The real bond profit decreases as the years pass. This is due to the reduction in the bond rate as the inflation rate does not fluctuates much after year 1992. The averaged bond rate and averaged inflation rate were than plotted against each other as shown in Figure 8

Related Documents

  • Improved Essays

    Balance Sheet Observation Pinnacle Entertainment INC. (PNK) a) What is the trend, in each company, in total revenues over the three years? Growth has been observed in revenue. It is increased from (2012) 1,002,836 to (2014) 2,210,543 which is 120% growth as compare to base year. Revenue is very sensitive for the survival of company but since growth rate is very high, it is sign that company will grow further in future. PNK need to maintain it through the period, any negative in growth can badly affect the reputation of PNK.…

    • 464 Words
    • 2 Pages
    Improved Essays
  • Improved Essays

    Acc 291 Week 2 Paper

    • 488 Words
    • 2 Pages

    | Investopedia," n.d.) For instance, if a zero-coupon bond is trading at $950 and has a par value of $1,000 (paid at maturity in one year), the bond's rate of return at the present time is approximately 5.26% ((1000-950) / 950 = 5.26%). ("Why do interest rates tend to have an inverse relationship with bond prices? | Investopedia," n.d.)…

    • 488 Words
    • 2 Pages
    Improved Essays
  • Improved Essays

    – Do not forget that some “old” long-term debt remains after 1979 and the new owners need to service it even though no cash is received on this debt in 1979. – It is convenient, for valuation purposes, to assume that all debts (old, new, preferred stock) are paid off at the end of 1984 when the LBO group takes the company public again and sells it for its terminal value.1 • Terminal Value. Obtaining an accurate measure of the terminal value is critical in this case. You may start with the following as an approximation: Terminal Value as of 1984 = (1 + g) × (Avg UFCF)1980-1984 , (Discount Rate)post 1984 −…

    • 1246 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    Times Earned Interest helps to explain a company’s ability to pay off interest payments in the time specified. It is concerning to see at Moserk is at 20.05 when the industry standard is 15.00. They are certainly less likely to make these payments on time. ROA is a tool that helps to show the company’s profits before leverage. The average is 14.50% and the company was valued at 9.22%.…

    • 709 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Motomart Case Study

    • 815 Words
    • 4 Pages

    Heather Hastings 761 Golden Oak Circle, Crystal Lake, IL 60014 Student#: 53587431 Project #: 50089600 Senior Capstone, BUS 450 Case 2: Motomart Heatherhastings0328@gmail.com Step 1 When looking at tables 3-5, yes, some of the amounts do appear to be odd. Over the five-year period, the company’s operating profits had consistently declined. However, in 1987, the loss slightly decreased compared to the previous year’s decline.…

    • 815 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    Return on Equity: Return on Equity is a measure that investors use to "grade" how well management is using money invested by shareholders. Soda Pop Organics had a return on equity of 26%, which means that the company generated 26 cents of earnings for every one dollar that was originally invested into the company. This is about on par with the industry average during 2013 , therefore from an investor standpoint there 3 isn't an immediate cause of concern. However to get a true idea of how well management is using outside funding to the company, investors would need to review income statements from the last three years or continue keep an eye on any changes to ROE. Relying solely on ROE for investment decisions isn't wise as management can manipulate…

    • 287 Words
    • 2 Pages
    Decent Essays
  • Improved Essays

    Eventually if the company decides to sell off the ship after 15 years at the scrap value of $5,000,000 and conducting the straight line depreciation for 25 years of an initial investment , the net pure loss on the sell will amount to $10.6m (accounted in Capital Losses & Gains).Additionally when considering, the taxation in New York, the payback period(Exhibit 4) increases to 14 from 11…

    • 1086 Words
    • 5 Pages
    Improved Essays
  • Decent Essays

    Bob Vs Hollywood

    • 103 Words
    • 1 Pages

    What assumptions might the marketing director have made to make the investment look worthwhile? A assumptions, which consist of the shortfall or loss and profits to be made in all future investments, if there is any at all. Furthermore, it is essential to have records of any transactions that were made by the company. This is necessary so that future investments or profits can be checked and/or verified.…

    • 103 Words
    • 1 Pages
    Decent Essays
  • Improved Essays

    year and inflating the total number of repeat guests and customer loyalty. 4 This increase in percentage will lead to a greater growth for the company. There are many positive aspects and reasons why Rosewood should move to a corporate brand.…

    • 479 Words
    • 2 Pages
    Improved Essays
  • Improved Essays

    Discount Cash Flow Model

    • 1257 Words
    • 5 Pages

    Moreover, the lower capital expenditure in future years also can be an evidence of improved trend of free cash flow. Therefore, if we applied for this series of free cash flow in the discount model, these inputs can effectively show the intrinsic value of Royal mail. Terminal value In my discount model, the terminal growth rate is 0.5% and the WACC rate is 8.3%, with the group EBIT margin of 6.5%. For the estimation of terminal value, we applied for a constant growth formula which equals to the 2017FYE’s forecasted FCF divided by the difference between discount rate and terminal growth rate(g).…

    • 1257 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    The key elements of Under Armour’s strategy: Under Armour’s mission is “To make all athletes better through passion, design and the relentless pursuit of innovation.” There are three main strategies that Under Armour uses: 1. Growth Strategy: - Continuation to broaden the company’s product offering to individuals in a variety of sports and activities - To achieve sales revenue of $4 billion by 2016, up from an estimated $2.2 billion in 2013. - Develop the global awareness of brand name and strengthening its appeal. 2.…

    • 705 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    Panera Bread Case Study

    • 2208 Words
    • 9 Pages

    This shows that the company might now face difficulties to cover up short term debts and also predicts that there is huge threat to the company’s going concern if the liquidity falls anymore In the future. There is a decline in the operating profits i.e. the profits earned during the normal course of the business of 1% in 2006. The Net profit margin has also shown decline over the years between 2002 to 2006. 3.…

    • 2208 Words
    • 9 Pages
    Great Essays
  • Improved Essays

    Staff Analysis Statement of the Problem In July 2011, Pacific Grove Spice Company (Pacific Grove) is experiencing a major problem regarding the large amount of debt it has accumulated in the following years. Debra Peterson, CEO of Pacific Grove, is envisioning on solutions to "reduce interest-bearing debt to less than 55% of total assets and the equity multiplier to be less than 2.7 times by June 30, 2012" (Pacific Grove Spice Company Case, p. 3). Currently, Pacific Grove has a total debt of $37.172 million, equal to 62% of total assets and 216% of owners' equity.…

    • 1379 Words
    • 6 Pages
    Improved Essays
  • Improved Essays

    Case study analysis: 33 California Pizza Kitchen Managing for Corporate Value Creation FIN3CSFS2 2015 \ Abstract: This case analysis studies the financial performance and position of California Pizza Kitchen (KPC) including available sources of finance with optimal weightage to cost of capital minimal by share repurchase and their effect on share price and return. Question No. 1 As the history of California Pizza Kitchen (KPC) is concerned, it was incorporated in 1985 In Baverlly Hills, California.…

    • 976 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    This is obtained from enterprise value of Broadway and Landmark after acquisition. To have this value, we have to find the enterprise value for both companies after acquisition. Because the companies’ growth is projected, we have free cash flows for Broadway and Landmark. Therefore, there only one missing variable is cost of capital. The cost of capital I used is 8.42% which is obtained from the information on industrial performance in exhibit 4.first…

    • 967 Words
    • 4 Pages
    Improved Essays