Business Analysis: Case Analysis Of Robertson Tool Company

Decent Essays
Preface
______________________________________________________________________________

Three years ago, we proposed many potential deal structures for how we could acquire Robertson Tool Company. Although we made great efforts to get Roberton comfortable with a deal, they rejected our proposals. Now, however, Robertson has once again become a possible candidate to help diversify our company’s revenue streams. After reviewing the current financial situation, Monmouth should make an offer to acquire Robertson at $66.00 per share. A deal at this price would result in a positive NPV being created for our company.

Qualitative Reasons for Acquisition
______________________________________________________________________________

Robertson Tool
…show more content…
Due to the current capital intensive structure of Robertson, higher sales growth actually reduces Free Cash Flow. There was also significant evidence that, although the company should be growing at 5%, it was actually growing closer to 2%. Because of this, when we run a 2% annual growth rate in our model, we arrive at a pre-merger valuation of $55.43 per share. This would lead us to a more intuitive “price floor” that investors would be willing to accept give up their stock. This is simply due to the fact that management could create more value by growing the company slowly, and stockholders might have that knowledge built into their decision to buy or sell.

Offer
Given the information previously discussed, an offer of $66.00 per share, or 50% premium above the current stock price, would likely gain control of Robertson. Thus, our valuation results in a Deal NPV of $30.12. This offer, at a very minimum, would acquire 30% of the company, from Simmons, and would likely sway the shareholders of at least 116,000 shares to sell as well. The reason we’re comfortable at this level is due to the fact that, even in an optimistic, post-merger situation, which we forecasted, we still leave room for $51.57 of share price

Related Documents

  • Improved Essays

    If Beverly Enterprises has a cost of capital equal to 15 percent, at what value of annual cash flow would Beverly Enterprises be likely to sell the nursing home? A. $1,500,000 B. $2,000,000 C. $4,000,000 Numeric Problems (4 @ 6 = 24) For the following four problems, start with the price-setting example from the text. The initial assumptions are provided in the table below.…

    • 654 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    Projected to have a selling price of $17 million dollars, the 900 Stony Walk yield an IRR of 15.1% which met the DeRight’s investment objective of a minimum leveraged return of…

    • 1322 Words
    • 6 Pages
    Great Essays
  • Improved Essays

    Frosty Company Case Study

    • 1045 Words
    • 5 Pages

    Simon was correct to question whether or not Frosty Co. could capitalize some of the interest on the new loan. After checking with GAAP, it was determined that Frosty Co. cannot capitalize the interest on the new loan as part of the construction project on the new factory. According to GAAP, three conditions must be met in order for the interest to be capitalized: expenditures for the asset must have been made, activities that are needed to get the asset ready for its use are already in progress, and interest costs are being incurred. Unfortunately, Frosty Co. does not meet the second requirement.…

    • 1045 Words
    • 5 Pages
    Improved Essays
  • Superior Essays

    Purinex Case Study

    • 1463 Words
    • 6 Pages

    Also, the owners of Purinex would keep complete control of the company and it estimated to be valued at 25 million. This is regarded as the highest evaluation between the angle round and venture capital round. If the deal was failed to happen, the company should force itself into a down round, and makes the valuation for the company decline to 8 million or 5 million. This option should be accepted if the deal is…

    • 1463 Words
    • 6 Pages
    Superior Essays
  • Decent Essays

    Since its ASX listing the company has improved its profit position achieving its profit forecast for FY2014 of $40million. Based on a dividend ratio based on 60% to 70% of profit, the company estimated a dividend yield of 4.6 to 5.4%. This still positions the company with reserve funds for future capital investment.⇒ Dick Smith and Quickflix are both in the retail sector, as you can see on the graph here Quickflix and Dick Smith track pretty closely to each other up until March. As you can see Dick Smith’s profitability is much greater than quickflix’s, with Quickflix making a net loss for two years in a row, whereas dick smith are yet to increase. In the EPS perspective Dick Smith are at 17.8 cents, whereas Quickflix is a negative number.…

    • 805 Words
    • 4 Pages
    Decent Essays
  • Improved Essays

    Leadership Case Study Harrison Co. is an international adhesives company with head quarters in Aida, Michigan. They have a plant located in Dalton, Ga. It employed about 500 people in the plant. Because of the economic down turn of 2008, they had to let go and lay-off about 300 employees in the Dalton facility, and this made many people feel very fearful for their jobs. Julio Miranda took on human resource management at this tumultuous time and was very successful.…

    • 823 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Avery Dennison

    • 801 Words
    • 4 Pages

    Earnings growth of AVY are shown to be 15.96% for the last 6 months and 19.78% for the last 12 months and latest quarter earnings surprise to be 7.92% (from Zacks). Short-Term (5 years, Zack) and Long-Term (estimate average for next 50 years) growth are 9.95% and 8%. Expected Return of the company based on our valuation is 9%. Currently, AVY P/E ratio is 20.2, justified P/E is 25.0 and P/E ratio of the Chemical (Specialty) industry is 25.1. POSCO ADR…

    • 801 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Capsim Executive Summary

    • 945 Words
    • 4 Pages

    Introduction This biennial report centers on: Chester’s program and focus; its performance in the market from January 2016 to December 2023; the opportunities and threats it faces in the future; and the financial ratios applicable to those planning to invest in the future. This report will show undeniable proof that Chester is in a great position to move into now empty markets and make a great deal of money for those involved in it. Strategy…

    • 945 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Target Financial Analysis

    • 786 Words
    • 4 Pages

    Conclusion Target When looking at the cover brand of Target, it is easy to assume that they are excelling quicker than many other retailers. After applying the balance sheet and income statement to the ratios, I found that Target is not as embellished as I once thought. I will show you what I found looking at the liquidity, debt management, asset management and, and profitability ratios and why it is a good time to buy Target stocks. Before I start with my analysis, I would like to point out years 2014 and 2015 in the Target Corporation.…

    • 786 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Discount Cash Flow Model

    • 1257 Words
    • 5 Pages

    And also use the ratios on the weighted average cost of capital(WACC) and terminal growth rate is 8.3% and 0.5% respectively. Additionally, we applied for the amount of average diluted shares of 1,000m. Therefore, in the end, we use DCF model to replicate the offer price and this yields an equity value per share of £4.13. And the detailed calculations for this discounted model shows in the Appendix B. Evaluation of key…

    • 1257 Words
    • 5 Pages
    Improved Essays
  • Great Essays

    A grand Jury indicted the Ford Motor Company on charges of reckless homicide and criminal negligence that played a part to the death of three teenage girls on August 1978 in Elkhart, Indiana. They were killed in a fiery crash when their Ford Pinto was struck from the rear by a van driver on U.S Highway 33 near Goshen Indiana. Their automobile exploded and burst into flames. The Elkhart County grand Jury argued that Ford Company had previous knowledge that the fuel tank of pinto in which Judy Ulrich, 18; her sister Lynn, 16 and their cousin Donna Ulrich, 18 was hazardous. The grand jury stated that Ford Motor Company “had the legal right to warn the general public," - a legal obligation that ford failed to regulate.…

    • 1821 Words
    • 8 Pages
    Great Essays
  • Improved Essays

    Although Mr. Thomas has a primary interest in the profitability ratios, he will take a close look at all the ratios. He has no fast and firm rules about required return on investment, but rather wishes to analyze the overall condition of the firm. The firm does not currently pay a cash dividend, and return to the investor must come from selling the stock in the future. After doing a thorough analysis (including ratios for each year and comparisons to the industry), what comments and recommendations do you offer to Mr. Thomas?…

    • 1715 Words
    • 7 Pages
    Improved Essays
  • Improved Essays

    Case study analysis: 33 California Pizza Kitchen Managing for Corporate Value Creation FIN3CSFS2 2015 \ Abstract: This case analysis studies the financial performance and position of California Pizza Kitchen (KPC) including available sources of finance with optimal weightage to cost of capital minimal by share repurchase and their effect on share price and return. Question No. 1 As the history of California Pizza Kitchen (KPC) is concerned, it was incorporated in 1985 In Baverlly Hills, California.…

    • 976 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    I use average unlevered beta from comparable companies to be industry beta, put it into CAPM to get 11.47% as cost of equity, here is a key assumption which is target D/E ratio of Broadway after acquisition. The industry has 0.547 in D/E ratio, and Broadway 0.18. Under these two scenarios, I assume Broadway will go more aggressive there fore I would to pick 0.547 as target ratio after acquisition, and then assume Broadway Credit level Baa, and then we will have our WACC which is 8.52%. Positive present value indicates that the next eight years following the merger, the company will be able to meet and surpass its costs. Individually Broadways Industries would have a net present value of $119.02, while Landmark Facility Solutions would have a present value of $125.53.…

    • 967 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Case write-up I: Danaher Corporation How far can DBS travel? Is there a limit to the range of businesses in which Danaher can create value? The Danaher Business System (DBS) is a sophisticated and comprehensive strategy tool to create value that combines the advantages of an investment vehicle with excellent corporate portfolio management and strategy implementation. The DBS has had such a great success, delivering exceptional shareholder returns of 25% , that it seems unbeatable.…

    • 769 Words
    • 4 Pages
    Improved Essays