Psx Income Statement Analysis

Decent Essays
PSX Income Statement for the Period Ending Dec 31, 2014

$ Total Revenue 161,212,000
Cost of Revenue 140,183,000
Gross Profit 21,029,000 Operating Expenses Research Development - Selling General and Administrative 16,703,000 Non Recurring 150,000 Others 1,019,000 Total Operating Expenses - Operating Income or Loss 3,157,000 Income from Continuing Operations Total Other Income/Expenses Net 389,000 Earnings Before Interest And Taxes 6,012,000 Interest Expense 267,000 Income Before Tax 5,745,000 Income Tax Expense 1,654,000 Minority Interest (35,000) Net Income From Continuing Ops

Related Documents

  • Improved Essays

    f. Comment on any significant changes in the discontinued operations, extraordinary items, or changes in accounting policy for each company. It shows that there is significant transaction has been made. In 2012, In profit and loss statement, loss of ($18,568) was recognized and later in 2013 loss of ($122,540) was recorded, where as in 2014 profit of $5,449 is made because of disposal of discontinued operations has taken…

    • 464 Words
    • 2 Pages
    Improved Essays
  • Great Essays

    Net profit margin 27.32 25.91 24.89 1.813 4.10 Return on equity 30.45 35.72 36.39 29.16 -2.61 Return on assets 17.87 19.34 16.69 9.71 -0.65 Return on Capital 22.33 23.85 22.08 16.06 2.08 Income/Employee 960 1,043 934 655 -55 Revenue Employee 5,342 6,186 15,727 4,782 5,594 Revenue turn over 1.00 1.15 1.02 0.83 0.56 Inventory turnover 61.80…

    • 595 Words
    • 3 Pages
    Great Essays
  • Decent Essays

    1.Balance sheet which describes a company's assets and liabilities. 2.Income statement which describes a company's income and expenses. 3.Statement of Cash Flows which describes how corporate operating, investment, and financing activities have affected the company's cash position. 4.Statement of Retained Earnings which describes changes to shareholders equity (for example a payment of…

    • 53 Words
    • 1 Pages
    Decent Essays
  • Improved Essays

    The statement of financial position seems to be sound with total assets equaling to the total of liabilities and shareholder's equity which is $5,173,741 (in thousands of…

    • 660 Words
    • 3 Pages
    Improved Essays
  • Decent Essays

    Pax The Fox Analysis

    • 414 Words
    • 2 Pages

    Pax the fox is like a hero. Pax the fox is the seconded main character of the book Pax by Sarah Pennypacker, the first being peter, the boy who took him in. "Pax wasn't used to being alone. He had been born into a squirming litter of four, but the father had disappeared before the kits had even learned his scent, and soon after that, his mother had failed to come home one morning.…

    • 414 Words
    • 2 Pages
    Decent Essays
  • Great Essays

    Swot Analysis Of Capsim

    • 4542 Words
    • 19 Pages

    Cash Flow Statement PROFORMA CASH FLOW STATEMENT | Cash Flows from Operating Activities | | Net Income (Loss) | (13274) | Adjustment for non-cash items | | | Depreciation & Writeoff | 9693 | Change in Current Assets and Liabilities | | | Accounts Payable | 1116 | | Inventory | 7562 | | Accounts Receivable | (1933) | Net cash from operations | 3165 | | Cash Flows From Investing Activities | | Plant Improvements | (31600) | | Cash Flows from Financing Activities | |…

    • 4542 Words
    • 19 Pages
    Great Essays
  • Improved Essays

    Motomart Case Study

    • 815 Words
    • 4 Pages

    Heather Hastings 761 Golden Oak Circle, Crystal Lake, IL 60014 Student#: 53587431 Project #: 50089600 Senior Capstone, BUS 450 Case 2: Motomart Heatherhastings0328@gmail.com Step 1 When looking at tables 3-5, yes, some of the amounts do appear to be odd. Over the five-year period, the company’s operating profits had consistently declined. However, in 1987, the loss slightly decreased compared to the previous year’s decline.…

    • 815 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    Background of Debenhams Plc In 1905 Debenhams Ltd was incorporated. The involvement of the Debenhams family finally ended and the business became a public company in 1928. Debenhams is a leading international multi-category retailer with a proud British heritage which trades out of 240 stores across 28 countries. And this year it tries to force on its online stores at present. In this year, consumer products of Debenhams include womenswear (17%), menswear (14%), and children’s wear (9%), lingerie (6%), accessories (14%), beauty (24%), home & furniture (12%), Food (3%) and other (1%).…

    • 146 Words
    • 1 Pages
    Decent Essays
  • Improved Essays

    Ferguson Company Case

    • 1119 Words
    • 5 Pages

    Non-Recurring Expenses Unexpected Expenses - 9.000,00 2.000,00 - - Other expenses - 11.000,00 - - - Total Non-Recurring Expenses - 20.000,00 2.000,00 - - TOTAL EXPENSES 97.835,61 115.984,82 99.843,62 101.108,71 105.944,35 TAXES Income Tax - 1.308,47 170,29 7.166,43 5.325,68 3.074,30 Other Tax (specify) - - - - - TOTAL TAXES - 1.308,47 170,29 7.166,43 5.325,68 3.074,30 NET PROFIT - 3.364,64 437,89 18.427,95 13.694,61 7.905,35 Reasonably sale result expected case INCOME Year 1 Year 2 Year 3 Year 4 Year 5 Total revenue 208.500,00 257.360,00 270.728,00 274.657,00 296.123,00 Cost of goods sold 95.337,50 120.767,00 135.290,00 144.528,00 169.199,00 Gross Profit 113.162,50 136.593,00 135.438,00 130.129,00 126.924,00 Non-Operation Income Rental - - - - - Interest income - - - - - Loss (gain) on sale of assets - - - - - Other income (specify) - - - -…

    • 1119 Words
    • 5 Pages
    Improved Essays
  • Superior Essays

    Davita Case Study

    • 1176 Words
    • 5 Pages

    ASSIGNMENT 1- Da Vita HUMAR RESOURCE MANAGEMENT SEMINAR HMRT-887 Reshma Shivdasani- 1053319 I. Discuss DaVita 's business strategy in light of internal and external factors that we have been discussing in class, and be sure to do a SWOT analysis. The attached industry report and your own research may provide relevant data. Vision of the company: Building the greatest dialysis company the world has ever seen.…

    • 1176 Words
    • 5 Pages
    Superior Essays
  • Great Essays

    Panera Bread Case Study

    • 2208 Words
    • 9 Pages

    Analysis: Financial: | |CAGR |2002 |2003 |2004 |2005 |2006 | |Net Income |28.9 |21300 |30669 |38430 |52183 |58849 | |EPS |26.9 |.71 |1.00 |1.25 |1.65 |1.84 | |Net cash by | | | | | | | |Operating Activities |22.7 |46323 |73102 |84284 |110628 |104895 | |Total Revenue |30.9 |212645 |265933 |362121 |640422 |828971…

    • 2208 Words
    • 9 Pages
    Great Essays
  • Great Essays

    Be Our Guest Case Analysis

    • 1591 Words
    • 7 Pages

    Isaac Neal Be Our Guest, Inc. Party Rental Equipment Service Marketing Analysis: Be Our Guest, Inc. is a company that rents out party equipment, such as tables, silverware, and chairs, for events around the Boston area. In 1983, Steve Lizio founded the company and it began as a service that provided wait staff to catering companies, but over time, this idea transformed into a rental company. Be Our Guest is an extremely seasonal company and most of their business comes from the last quarter of the year and their lowest in the first quarter. Be Our Guest , Inc. prices are higher than their competitors, but they believe they provide the best quality of customer service and their inventory.…

    • 1591 Words
    • 7 Pages
    Great Essays
  • Decent Essays

    Case Analysis Of Nintendo

    • 756 Words
    • 4 Pages

    As an example, operating income from 2015 to 2016 increased by 32.75%. Revenues, net income, and earnings per share have decreased on a year to year basis…

    • 756 Words
    • 4 Pages
    Decent Essays
  • Improved Essays

    Chevron Corporation is a one of the American multinational company that mainly deals with the energy corporation in which they produce safe, reliable energy to others now and for the future. Chevron Corporation was established in 1879 which generally deals with the energy products such as oil, gas, and geothermal energy industries such as marketing, refining, production, exploration, and sales. Chevron has been very successful company of standard oil, where their main headquarter is in San Ramon, California, and they have been part of more than 180 countries across the world. Chevron company was renamed many times, as in 1911, the company was to be known as Standard oil Co. then later in 1926, the company changed name to Standard oil Co.…

    • 1139 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    | Total liabilities and stockholders' equity | $1,000,000 | $1,300,000 | $1,894,000 | | | | | | Exhibit 3 | Selected Industry Ratios | | | 200X | 200Y | 200Z | | Growth in sales | ----- | 9.98% | 10.02% | | Profit margin | 5.75% | 5.80% | 5.81% | | Return on assets (investment) | 8.22% | 8.24% | 8.48% | | Return on equity | 3.26% | 13.62% | 14.16% | | Receivables turnover | 10x | 9.5x | 10.1x | | Average collection period | 36 days | 37.9 days | 35.6 days | | Inventory turnover | 5.71x | 5.62x | 5.84x | | Fixed asset turnover | 2.75x | 2.66x | 2.20x | | Total asset turnover | 1.43x | 1.42x | 1.46x | | Current ratio | 2.10x | 2.08x | 2.15x | | Quick ratio | 1.05x | 1.02x | 1.10x | | Debt to total assets | 38% | 39.5% | 40.1% | | Times interest earned | 5.00x | 5.20x | 5.26x | | Fixed charge coverage | 3.85x | 3.95x | 3.97x | | Growth in earnings per share | ----- | 9.7% | 9.8% | | | Rubric: Watson Leisure Time Sporting Goods | | | 200X | 200Y | 200Z…

    • 1715 Words
    • 7 Pages
    Improved Essays