Hedging Case Study

Improved Essays
Register to read the introduction… (2 MARKS)

By buying pesetas forward, DKNY can lock in a dollar cost of $534,351 (70,000,000/131).

(b) What is the hedged cost of DKNY's payable using a money market hedge? (3 MARKS)

DKNY can hedge its payable by borrowing the dollar equivalent of the present value of the Ptas 70 million payable, which equals Ptas 69,135,802 (70,000,000/1.0125) or a dollar amount of $531,814 at the current spot rate of Ptas 130/$ (Ptas 69,135,802/130). This is financed by borrowing these dollars at the monthly rate of 0.625% (7.5%/12). At the end of 30 days, DKNY will pay off this dollar loan. The cost of doing so is $535,138 ($531,814 x 1.00625).

(c) What is the hedged cost of DKNY's payable using a put option? (3 MARKS)

By buying a put option, DKNY can lock in a cost of $548,055 = the sum of the 1% put premium of $5,385 (0.01 x 70,000,000/130) taken to the end of the period $5,419 (5,385 x 1.00625) plus the $542,636 (70,000,000/129) cost of buying pesetas through the put option at a rate of Ptas 129/$. (Note that a put option on dollars with peseta receipt is exactly the same as a call option on pesetas.)

cont/…

QUESTION
…show more content…
For an outlay of $150 million, the project is expected to generate annual cashflows of $30 million in perpetuity. The debt to equity ratio of the project is 1:2. The cost of equity is 20% and the cost of debt is 10%. The tax rate is 30%.
(a) Calculate the WACC for the project.
(2 MARKS)
WACC = D/Vrd(1-t) + E/Vre = 1/3x0.1x(1-0.3) + 2/3x0.2 = 0.1567

(b) How large does the probability of expropriation in year 4 have to be before the project has a negative NPV? Assume that the expropriation, if it occurs, will occur prior to the year 4 cash inflow or not at all. There is no compensation in the event of expropriation.
(4 MARKS)
The net present value of these cash flows, discounted at a 15.67% required return, is

-150 + 30/1.1567 + 30/(1.1567)2 + 30/(1.1567)3 + 30(1 - p)/(1.1567)4 + ... + 30(1 - p)/(1.1567)t
= -150 + 30/0.1567 - (30p/0.1567)/(1.1567)3
= -150 + 191.45 – 123.71p

Setting this quantity equal to 0 yields a solution of p = 33.5%. This means that the probability of expropriation has to be 33.5% before the investment no longer has a positive NPV.

(c) Describe three ways the company could reduce the project’s political

Related Documents

  • Improved Essays

    If Beverly Enterprises has a cost of capital equal to 15 percent, at what value of annual cash flow would Beverly Enterprises be likely to sell the nursing home? A. $1,500,000 B. $2,000,000 C. $4,000,000 Numeric Problems (4 @ 6 = 24) For the following four problems, start with the price-setting example from the text. The initial assumptions are provided in the table below.…

    • 654 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Note that there is a difference between UFCF defined above and what are referred to as “free cash flows” in Exhibit 13 (on line 14)? • Discount Rates. As we mentioned when discussing the Marriott case, the choice of discount rates is an important part of any valuation procedure. It is worthwhile to spend some time thinking carefully about these issues. – Congoleum’s equity beta is known (see Exhibit 9).…

    • 1246 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    You must calculate depreciation. Miscellaneous costs aside from depreciation are $42,000 per year. This project has a life of 10 years and they estimate salvage value of the equipment at $160,000. The cost of capital for Gordon is normally 10% but this particular project is out of their normal expertise and they would like to add a 3% risk premium. The corporate tax rate for Gordon is 30%.…

    • 767 Words
    • 4 Pages
    Improved Essays
  • Great Essays

    Npv Profile Case Study

    • 1316 Words
    • 6 Pages

    “The NPV Profile: A creative way at looking at the NPV” by Frank Lefley and Malcolm Morgan explores the battle between using NPV (net present value) and IRR (internal rate return). NPV is the correct method of investment appraisal, but IRR is still the preferred method. Although this method is preferred, the article simply states that no single investment technique will give all the answers to investment situations. There are some weaknesses to NVP which include; failing to take into account the size of the capital expenditure required to produce the increased value and not identifying the most advantageous combination of projects when there is a capital shortage. The NPV can be seen in a different light, which includes NPVP (net present value profile).…

    • 1316 Words
    • 6 Pages
    Great Essays
  • Decent Essays

    With 30% ownership the investment and earnings of JMB Company are recorded using the equity method. With an original investment of $1,300,000 plus the earnings since acquisition, 1,240,000 + 520,000 = 1,760,000 * 30% = 528,000 minus the dividends received 440,000 +160,000 = 600,000 *30% =180,000. The net investment at time of the sale = 1,648,000. The proceeds from sale = 1,468,000 with the loss on sale of JMB Company = 180,000. Both the stockholder and the…

    • 294 Words
    • 2 Pages
    Decent Essays
  • Great Essays

    Current Market Conditions Paper To analyze the current market value of the company Walgreen there are other topics that need to be addressed such as is included in this report. They are as follows: Market Structure…

    • 2598 Words
    • 11 Pages
    Great Essays
  • Decent Essays

    Easy-Paid: A Case Study

    • 258 Words
    • 2 Pages

    The company recognises interest income on cash and money market deposits using the effective interest method (easyJet plc, 2016). The same method will be utilised to calculate both the interest income and the interest on bank and other borrowings. The formula for calculating effective rate is as follows: Where is the interest received (paid) at time t and is the total cash and deposits (total debt). As shown in exhibit 4, the effective average interest on income is equal to 0.55% and that on borrowings is 1.35%. The effective rate on borrowing will be used as the cost of debt later on in the valuation.…

    • 258 Words
    • 2 Pages
    Decent Essays
  • Decent Essays

    AICPA Professional Ethics

    • 390 Words
    • 2 Pages

    When considering that this note should have a 15% interest rate based on Greenco’s credit, the present value of the note is $3,977,413.88 (Financial Accounting Concept 7 pg. 6). Please refer to Appendix, Figure 2 to see the corrected accounting entry that illustrates a Notes Receivable of $3,977,413.88 and the loss incurred due to the sale of the investment.…

    • 390 Words
    • 2 Pages
    Decent Essays
  • Decent Essays

    Rite Aid Corporation’s debt also includes 9.375% senior notes. The face value of these notes is $410,000. The current carrying value is $405,951. Carrying value or book value is the face value plus any premiums or minus any discounts. Thus, the difference between the face value and carrying value for these notes is due to an unamortized discount of $4,049.…

    • 270 Words
    • 2 Pages
    Decent Essays
  • Great Essays

    After his sexual assault, documentor Tom Bondarenko JR searches for peace and closure by informing the audience that sexual assault can happen to anyone, regardless of age, sex, race, or sexual orientation. Through interviews with professionals and survivors Tom Bondarenko bring’s a face to sexual assault in hopes of warning people that sexual assault can happen to anyone. The film 's goal is to prevent sexual assault by enlightening people, knowledge is power. Working together we can end sexual assault. On Febuary 3rd, 2016 Tom Bondarenko JR was sexual assaulted at gunpoint by two men.…

    • 1442 Words
    • 6 Pages
    Great Essays
  • Improved Essays

    All municipal bond income is not created equal. Income from private activity bonds is subject to the alternative minimum tax. Private activity bonds account for approximately 7 percent of the bonds issued last year. The most common issuers are airports and single family housing projects. The difference between private activity and a general obligation bond is that the private activity bond has corporate rather than government backing.…

    • 479 Words
    • 2 Pages
    Improved Essays
  • Brilliant Essays

    Now, assume that sufficient evidence exists to support the selling price of $95,000 for the assembly line system. However, there is some concern regarding the $12,000 charged for the installation services that ALI heard about from a prior customer. What type of analysis must be done related to the $12,000 price for installation services to decide whether it should be used to allocate revenue to the components in the sales agreement? Explain your answer. 4.…

    • 1851 Words
    • 8 Pages
    Brilliant Essays
  • Improved Essays

    Furthermore, by sponsoring the program, Pacific Grove will have a positive NPV with an IRR of 41.28% (Exhibit 3). The initial investment to sponsor the program will be $1,440,000 and other maintenance expenses in future years. However, by using the lowest WACC of 10%, the project produces an NPV of $3,278,174, which makes it profitable. Also, higher WACC's of 20% and 30% produce positive NPV and increase cash flows for Pacific Grove (Exhibit…

    • 1379 Words
    • 6 Pages
    Improved Essays
  • Improved Essays

    Case study analysis: 33 California Pizza Kitchen Managing for Corporate Value Creation FIN3CSFS2 2015 \ Abstract: This case analysis studies the financial performance and position of California Pizza Kitchen (KPC) including available sources of finance with optimal weightage to cost of capital minimal by share repurchase and their effect on share price and return. Question No. 1 As the history of California Pizza Kitchen (KPC) is concerned, it was incorporated in 1985 In Baverlly Hills, California.…

    • 976 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    CF1 * (1 + I)^4 + CF2 * (1 + I)^3 + (CF3 * (1 + I)^2 + CF4 * (1 + IRR)^1 + CF5. After inserting the variables, TV = $20,475,000 * (1 + 0.08)^4 + $17,225,000 * (1 + 0.08)^3 + $30,550,000 * (1 + 0.16098)^2 + $23,225,000 * (1 + 0.16098)^1 + $4,225,000 and the resulting TV is $115,036,070.66 (Warnelid 2011)…

    • 1739 Words
    • 7 Pages
    Improved Essays