1053 Words Jul 19th, 2016 5 Pages
Financial Analysis: Kohl’s

May 6, 2016
WACC Calculation:
a) Estimation of Cost of Debt:
For the purpose of calculation of cost of debt for the company, we have used the most recent debt issued by the company. Referring to note 2 of the financial statements, we found that during July, 2015, the company issued \$650 million of 4.25% notes due in July 2025 and \$450 million of 5.55% notes due in July 2045. (Kohl's, 2015) Accordingly, we used the average coupon rate of these two recently issued bonds to represent the cost of debt in the WACC formula. OK – I’ll go with that.
Average Coupon Rate:
= (4.25+5.55)/2
= 4.90%
Effective Tax Rate= Income Tax Expense/ Earnings before Tax
= 384/1057
= 36.32%
After Tax Cost of Debt=
the expected rate of return by the equity holders of the company. c) Estimation of Market Value of Debt For the purpose of estimating market value of company’s debt, we used the long-term debt portion from the balance sheet for the latest year. This figure amounted to \$2793 million. (Kohl's, 2015) As stated in the video, you also have to add the current portion of long-term debt. That makes this number somewhat higher. d) Estimation of Market Value of Equity: For the purpose of calculating the market value of equity, we used the following expression: = Current share price* Shares outstanding = 41.65* 185.17 (Key Statistics: Kohls , n.d.) = \$7712.33 million OK - \$7.7B e) WACC Calculation WACC: Weight of debt* After tax cost of debt+ Weight of equity* Cost of equity = 2793/ (2793+ 7712.33)* 0.0312+ 7712.33/ (2793+ 7712.33)* 0.0841 = 0.265*0.0312+ 0.735* 0.0841 = 0.008+ 0.0618 = 6.98% Consistent with your figures. This will be a little lower after you make the changes I cited. WACC rate calculated above will serve as the discount rate or the hurdle rate for the company. In other words,all the project of the company will be discounted using this rate only and only if the project returns are higher than the WACC rate, the project will be accepted. It is considerable that if any of the project has a higher or lower risk level, the WACC rate will be adjusted accordingly – unclear what you mean in this last sentence. Stock

## Related Documents

• ###### Essay The World Of Finance And Finance

The world of finance first attracted my attention during my 3rd year of my undergraduate degree. I was fortunate enough to have been selected to represent my school at the Rotman International Trading Competition. Once arrived in Toronto, I could not get over the caliber and intensity that the other students demonstrated, the state of the art finance lab and the vast array of resources available to U of T students. Having ever only studied the finance theories and never having to use them in a practical…

Words: 785 - Pages: 4
• ###### Essay Finance

n = 6.99yrs P3-10) - Liliana Alvarez’s employer offers its workers a two-month paid sabbatical every seven years. Liliana, who just started working for the firm, plans to spend her sabbatical touring Europe at an estimated cost of \$25,000. To finance her trip, Liliana plans to make six annual end-of-year deposits of \$2,500 each, starting this year, into an investment account earning 8% interest. A). - Will Liliana’s account balance at the end of seven years be enough to pay for her trip?…

Words: 1048 - Pages: 5
• ###### Essay on Finance

accounting, consult your accounting instructor for more information). Finance: The financial manager or consultant places primary emphasis on decision making. It uses the financial statements prepared by accountants to make decisions about the firm’s financial condition and to advise others about possible losses and profits. In some cases, finance is more a type of leadership position. A financial manager has to deal not only with finance, but also with economics, accounting, statistics, math, and management…

Words: 628 - Pages: 3
• ###### Finance Essay

WHARTON on... Global Finance ............... http://executiveeducation.wharton.upenn.edu http://knowledge.wharton.upenn.edu Global Finance: Looking Back, and Ahead The world is undergoing the worst financial crisis in decades. Although the global credit crunch was sparked by the bursting U.S. housing bubble, one of the most important causes was more basic: For too long, spending in the United States has outpaced incomes. This fundamental mismatch was supported temporarily by an extremely…

Words: 8371 - Pages: 34
• ###### Essay Corporate Finance : The Overlooked Finance Career

Corporate Finance: The Overlooked Finance Career Corporate finance has been overlooked as a secondary choice for an undergraduate finance major that wasn’t able to break into Wall Street. Until recently, the reputation of holding a corporate finance job was not as prestigious as an investment-banking resume. In this paper, my objective is to enlighten the reader on the career paths of an entry-level corporate finance analyst and why I decided that corporate finance is the right path for…

Words: 827 - Pages: 4
• ###### Essay Finance

Corporate Finance: Theory & Practice 25557 Assignment 1) What are the appropriate costs of capital for the GPS transmitter and surveillance aircraft projects? The cost of capital is used to discount the expected cash flow of a proposed project to its present value to make an evaluation of whether to proceed or drop out the project. Normally, a company cost of capital or WACC is used as the discount rate for projects. However, as WACC represents the average rate of return demanded by investors in…

Words: 1499 - Pages: 6
• ###### Essay Notes On Finance And Finance Theory

Assessment 1 – Case Study (Individual) The role of finance is explained through the analyzing of financial to distinguish the different of finance theories. Finance theory including studying the different ways via individuals raise funds and businesses, spend those funds in the most profitable ways, and invest the excess in portfolios that reap the best return while keeping in check the risk factor. Therefore, the biggest challenges that finance faced is how to invest the funds to generate the required…

Words: 1932 - Pages: 8
• ###### Essay Healthcare Finance

HEALTHCARE FINANCE Student name Healthcare Finance course code April 28, 2011 Healthcare Finance Problem 5.1 Break-even analysis helps to plan and control business by showing break-even point, net profit and net loss areas. As it is mentioned in the graph below, on the break-even point cost is equal to revenue which means there is neither loss nor profit at the intersection of sales line and cost line (Frongello). a) As two graphs are provided in the question; the horizontal…

Words: 1228 - Pages: 5
• ###### Essay Finance in Tesco

borrowed for (1-4) years 1. Sources of Finance There are various sources of Finance for a business which can be categorized as External and Internal sources of Finance. 1.1 Internal sources of Finance: These sources do not require the agreement of any other person, party or organization formally such as retained profits. The directors can use those profits in the company without the permission of shareholders. 1.2 External sources of Finance: These financial sources require the agreement…

Words: 2607 - Pages: 11
• ###### Essay Questions On Finance And Finance

FINANCE AND ACOUNTS DEPRTMENT Each company is carried with a cause of being profitable. Cash or capital being a scare in addition to vital aid in the working of any agency desires to accept prime significance. The financial resources were deliberate and managed in a proper and non-stop manner. As most of the maximum crucial choices of a firm are the ones which relate to finance. Finance & debts from an integral a part of any organisation. proper and clean functioning of this segment could be very…

Words: 1831 - Pages: 8