Finacial Analysis Of The Capstone Courier Financial Statistic

Decent Essays
Finacial Analysis
According to the rehearsal round of the Capstone Courier financial statistic, my company (Andrew) performed better comparing to the other two companies. As profit is one of the main performance measures, my company’s yearly profit came out to be $12, 5389,134. Baldwin and Chester profited $9,981,809 and $12, 000, 2333 which places my company a head when it comes to profit. The following are more ratios to illustrate my company’s performance, * ROA- 10.9% comparing to 8.4% and 10.9% of the competitors, this indicates that my company is relatively more efficient using the assets to generate earnings. * ROE- 19.4% comparing to 16.4% and 19.7% of the competitors, this shows that my company had a fair amount of profit generated with the money shareholders have invested ranking slightly under Chester Company. * The company’s contribution margin which measures my product's gross operating margin is 29.7% which places my company right in between the two companies, for further improvement I will have to revise each product’s profitability and reduce my production on the product with less profitability which will help me improve my contribution margin.
…show more content…
Liquidity Ratio | | | | Net-Working Capital | 0.03 | 0.28 | 0.23 | Current Ratio | 0.93 | 0.79 | 0.81 | Quick Ratio | 0.79 | 0.73 | 0.77 | Cash Ratio | 0.54 | 0.51 | 0.53 | Efficiency Ratio | | | | Sales-to-Assets | 1.30 | 1.22 | 1.31 | Sales-to Networking Capital | 2.37 | 2.14 | 2.26 | Days in inventory | 11.28 | 10.50 | 10.70 | Average Collection | 34.58 | 36.45 | 32.33 | Receivables turnover | 12.17 | 11.73 | 11.98 …show more content…
Profitability Ratio | | | | Net Profit Margin | 12.8% | 11.2% | 12.2% | ROA | 1.30 | 1.07 | 1.46 | ROE | 1.80 | 1.90 | 2.00 | Payout Ratio | 0.45 | 0.51 | 0.46 | Market Value Ratio | | | | Price earnings ratio (P/E) | 9.80 | 11.30 | 10.10 | Dividend Yield | 2.10 | 1.10 | 2.70 | Market to book Ratio | 2.02 | 1.86 | 1.99 |

| Andrew | Baldwin | Chester | Plowback Ratio | 0.37 | 0.27 | 0.23 | Return on Equity | 1.80 | 1.90 | 2.00 | Sustainable growth rate | 20.56% | 14.21% | 11.50% |

| Andrew | Baldwin | Chester | Net Income | $ 12,539.00 | $ 9,982.00 | $ 12,000.00 | Amortizations/Depreciation | $ 7,587.00 | $ 7,933.00 | $ 7,493.00 | Change in Working Capital | $ 64,712.00 | $ 60,865.00 | $ 60,881.00 | Capital Expenditures | $ 1,452.00 | $ 2,354.00 | $ 1,766.00 | Free Cash Flow | 46,038.00 | 45,304.00 | 43,154.00 |

| Andrew | Baldwin | Chester | Plowback Ratio | 0.37 | 0.27 | 0.23 | Return on Equity | 1.80 | 1.90 | 2.00 | Sustainable growth rate | 20.56% | 14.21% | 11.50%

Related Documents

  • Improved Essays

    Best Care Case Study

    • 485 Words
    • 2 Pages

    a.) In this income statement the operating expenses are included as opposed to the other two in which there is no operating income. b.) One of the income statement reflects a non-profit organization and the other a for profit business. You can tell because the for profit business must account for how much they think they will pay in income taxes that year, hence, one statement has a provision for income taxes.…

    • 485 Words
    • 2 Pages
    Improved Essays
  • Great Essays

    Peyton Approved Case Study

    • 1050 Words
    • 5 Pages

    The numbers in all three of those ratios yield right in line with a business who is performing at a profit…

    • 1050 Words
    • 5 Pages
    Great Essays
  • Improved Essays

    Kohl's Dupont Analysis

    • 705 Words
    • 3 Pages

    Kohl’s Corporation has a market cap of $ 12,150,841,350 billion, and it is one of the successful store chains in the United States. It offers a variety and exclusive merchandise to customers in an exciting and friendly environment (www.kohlscorporation.com). Also, Kohl’s keeps low retail prices through a low-cost, limited staffing, structure and continuing management information systems, as well as advertising. I use the DuPont analysis for Kohl’s Corporation in order to determine where the company is strong or weak such as the inventory, margins or debt structure. As the results of the DuPont analysis, Kohl’s has a higher ROE for 2010 and 2011 compare to JC Penney; for this reason, Kohl’s earns on shareholder equity for both years.…

    • 705 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Haverwood Furniture, Inc. manufactures wood furniture that sells at medium to high price points relative to other manufactures. Haverwood products are sold at 1,000 retails locations in the United States. 2007 pre-tax profit was $3.7 million on $75 million in sales. The company’s forecast of a 4% increase in 2008 sales is in line with expectations for the furniture industry as a whole.…

    • 300 Words
    • 2 Pages
    Improved Essays
  • Improved Essays

    Capsim Executive Summary

    • 945 Words
    • 4 Pages

    Introduction This biennial report centers on: Chester’s program and focus; its performance in the market from January 2016 to December 2023; the opportunities and threats it faces in the future; and the financial ratios applicable to those planning to invest in the future. This report will show undeniable proof that Chester is in a great position to move into now empty markets and make a great deal of money for those involved in it. Strategy…

    • 945 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    As I saw in the operating statistic for all competitors I can use this data to see how much they are selling their…

    • 304 Words
    • 2 Pages
    Decent Essays
  • Improved Essays

    Motomart Case Study

    • 815 Words
    • 4 Pages

    Heather Hastings 761 Golden Oak Circle, Crystal Lake, IL 60014 Student#: 53587431 Project #: 50089600 Senior Capstone, BUS 450 Case 2: Motomart Heatherhastings0328@gmail.com Step 1 When looking at tables 3-5, yes, some of the amounts do appear to be odd. Over the five-year period, the company’s operating profits had consistently declined. However, in 1987, the loss slightly decreased compared to the previous year’s decline.…

    • 815 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    The key elements of Under Armour’s strategy: Under Armour’s mission is “To make all athletes better through passion, design and the relentless pursuit of innovation.” There are three main strategies that Under Armour uses: 1. Growth Strategy: - Continuation to broaden the company’s product offering to individuals in a variety of sports and activities - To achieve sales revenue of $4 billion by 2016, up from an estimated $2.2 billion in 2013. - Develop the global awareness of brand name and strengthening its appeal. 2.…

    • 705 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    Panera Bread Case Study

    • 2208 Words
    • 9 Pages

    Analysis: Financial: | |CAGR |2002 |2003 |2004 |2005 |2006 | |Net Income |28.9 |21300 |30669 |38430 |52183 |58849 | |EPS |26.9 |.71 |1.00 |1.25 |1.65 |1.84 | |Net cash by | | | | | | | |Operating Activities |22.7 |46323 |73102 |84284 |110628 |104895 | |Total Revenue |30.9 |212645 |265933 |362121 |640422 |828971…

    • 2208 Words
    • 9 Pages
    Great Essays
  • Superior Essays

    Kerr Mcgee Case Study

    • 1428 Words
    • 6 Pages

    Business world is more competitive today and every organisation is doing their best to be in the league. In these days for a company choosing a corporate objective is really essential as failure or success of organisation is linked to it. Companies looking for more innovative technique and methods by which they can reduce their cost and increase profitability. Keeping Marginal Revenue (MR) = Marginal Cost (MC) is the basic tactics followed by the organisation.…

    • 1428 Words
    • 6 Pages
    Superior Essays
  • Decent Essays

    Exclusive summary In this report, we are analyzing our team result in Cesim Global Challenge game. And, the idea of this game is that we have to compete with the other teams which are nine teams both in-universe one. In this game, each team faces challenge to produce Mobile phone in three markets or areas which are in Asia, Europe, and the USA. Not only that but also, we face some difficulties because we have to produce with more features and low price to increase our company sales in three markets in all six rounds.…

    • 925 Words
    • 4 Pages
    Decent Essays
  • Improved Essays

    The following chart shows Phelps profits, costs and sales from January…

    • 1413 Words
    • 6 Pages
    Improved Essays
  • Improved Essays

    Financial Ratios • Valuation ratio : It is the ratio which measures the value of company • Leverage ratio: It is the ratio which evaluate debt and fixed expense of company • Liquidity ratio: It is the ratio which evaluate the company’s access to cash • Profitability ratio: It is the ratio which measures…

    • 1669 Words
    • 7 Pages
    Improved Essays
  • Improved Essays

    | Total liabilities and stockholders' equity | $1,000,000 | $1,300,000 | $1,894,000 | | | | | | Exhibit 3 | Selected Industry Ratios | | | 200X | 200Y | 200Z | | Growth in sales | ----- | 9.98% | 10.02% | | Profit margin | 5.75% | 5.80% | 5.81% | | Return on assets (investment) | 8.22% | 8.24% | 8.48% | | Return on equity | 3.26% | 13.62% | 14.16% | | Receivables turnover | 10x | 9.5x | 10.1x | | Average collection period | 36 days | 37.9 days | 35.6 days | | Inventory turnover | 5.71x | 5.62x | 5.84x | | Fixed asset turnover | 2.75x | 2.66x | 2.20x | | Total asset turnover | 1.43x | 1.42x | 1.46x | | Current ratio | 2.10x | 2.08x | 2.15x | | Quick ratio | 1.05x | 1.02x | 1.10x | | Debt to total assets | 38% | 39.5% | 40.1% | | Times interest earned | 5.00x | 5.20x | 5.26x | | Fixed charge coverage | 3.85x | 3.95x | 3.97x | | Growth in earnings per share | ----- | 9.7% | 9.8% | | | Rubric: Watson Leisure Time Sporting Goods | | | 200X | 200Y | 200Z…

    • 1715 Words
    • 7 Pages
    Improved Essays
  • Improved Essays

    Financial Ratios Return on Invested Capital (ROIC) According to the…

    • 722 Words
    • 3 Pages
    Improved Essays