Dr Pepper Snapple Group Financial Analysis

Improved Essays
Company Overview:
The Dr. Pepper Snapple group was founded in 2009 and was formed when Cadbury Schweppes demerged its beverage section in 2007 from the company. This allowed the Dr. Pepper Snapple Group to go public and begin growing as its own entity offering an IPO of $25.80. Currently the company holds rights to concession stands throughout the National Hockey League, they also are owners of Dallas Stars home arena in Frisco, Texas. In 2009 the Dr. Pepper Snapple group purchased a majority share in Big Red Inc., which then made them the producers of Big Red, NuGrape, Nesbitt’s, and other flavored drinks. A major accomplishment of theirs was reducing the amount of PET in plastic bottles by over 60 million pounds between 2009 and 2014. Which
…show more content…
To do this we summed up the total value of the Book/Market value and then took each of the sources and divided them by the total. After finding the weights, we then moved onto finding the cost for each sources of capital. To find the cost of debt we used two different methods. For the private corporate public bonds, we used the matching method. We found that Dr Pepper and Snapple Group Incorporated’s, long-term debt rating was a BBB+. We then matched it to the best fit from the average yield of US corporate bonds by maturity and rating table. For the public bonds, we used Yield to Maturity to calculate their costs, using the excel function “=frequency*rate (n, pmt, pv, fv)”. To then find the cost of common stock we had to do the three different methods and take the average. The first method used was CAPM and we used the risk-free interest rate given from the company’s 10K report. The market risk premium was given in the instructions. Beta was found by searching the company on Yahoo Finance! Under the statistics portion. The next method used was the dividend growth model, for this we pulled the stock price from yahoo finance on October 9th. We then got the dividend next period from the Value Line Stock Report that was pulled on October 9th, the estimated dividend growth rate was also taken from the stock report. The last method calculate was the yield of outstanding long-term bond and we take the cost of debt which was calculated before and added the premium over bond which was given. After doing so you take the average of the three for the best cost of common

Related Documents

  • Decent Essays

    Kudler Fine Foods showed a profit for 2003, upon closer examination, our team believes that Kudler will continue to grow and profits will increase in the future. According to the current ratio, for every dollar of liability, there is close to $17 of assets to cover it, this implies that the short term debts will be easily paid if necessary. The Acid Test Ratio indicates the same healthy relationship between the liabilities and the assets, showing that the company can convert their assets quickly to create a quick conversion to cash. Inventory turnover indicates that the company does not tie up their cash for a long period of time; there is a quick change over rate.…

    • 275 Words
    • 2 Pages
    Decent Essays
  • Improved Essays

    Food Inc Summary

    • 663 Words
    • 3 Pages

    Food Inc. (2008) In the course of the most recent century man could idealize the procedure of mass nourishment creation. From the meat and dairy items up to products of the soil, everything inside in the grocery store is presently being mass delivered. Furthermore, in spite of the fact that this concentrated generation framework is a billion dollar industry, the media and in addition extremist gatherings are presently highlighting the constraints and the cold-bloodedness included in sustenance organizations' large scale manufacturing systems. The genuine way of this industry was uncovered in the narrative film Food Inc.…

    • 663 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Case Study Graincorp

    • 1472 Words
    • 6 Pages

    Valuation Methodology In order to value Graincorp’s stock, this report used two-stage discounted cash flow (DCF) model. This model is chosen considering that Graincorp is in the mature stage, with the characteristics of paying high dividends and has a high leverage. Moreover, management stated that they are building another silos by this year, so it is assumed that Graincorp will have an increasing growth for several periods and will drop to the stable growth afterwards. Hence, the first stage of this model would be the increasing phase for 5 years and then followed by the stable growth phase.…

    • 1472 Words
    • 6 Pages
    Improved Essays
  • Improved Essays

    Costco Stock Analysis

    • 708 Words
    • 3 Pages

    I went into the stock market project with a minimal understanding of the real stock market. When asked to choose which five stocks to invest in, I was lost. I eventually started to realize that I should choose stocks that may be popular in the upcoming months. The stocks I chose were Nike, the Hershey Company, Transunion. Microsoft Corporation, and Costco Wholesale Corporation.…

    • 708 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    One way these calculations have been developed and analyzed is through the use of ratios. Financial ratios produce a numerical value that can then be compared to other businesses or even to industry averages. The results following the financial statements for the Moserk Company produces interesting outcomes. When compared to the industry averages, there were a few that proved…

    • 709 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    1. Introduction 1.1 Background on Financial Ratio Analysis Lenders and investors alike often use financial ratio analysis when determining the performance, solvency, and general business practice of a firm. Ratio analysis can serve as a tool to understand the relationship between quantities, and can be a useful benchmark in the comparison of two or more organizations within a common industry (Faello, 2015). The use of these ratios can determine factors such as asset and debt management, as well as calculating return on equity. By using public source documents, such as a firm’s income statement and balance sheet, a perceptive individual should be able to decipher the data into an organized format, which could reveal major indicators on the…

    • 1945 Words
    • 8 Pages
    Great Essays
  • Decent Essays

    Dr Pepper Snapple Group: Overview Dr Pepper Snapple group is one of North America's leading beverage companies, DPS markets more than 50 brands of soft drinks, teas, juices, mixers, waters and other kind of beverages. The company's strategy, brands and people have made it a strong, sustainable and profitable business. Simply, its mission statement is to be the best beverage business in the Americas. This company has evolved from series of collaborations, inventions and discoveries.…

    • 407 Words
    • 2 Pages
    Decent Essays
  • Great Essays

    Costco Capital Structure

    • 1954 Words
    • 8 Pages

    Capital Structure Debt and equity are the principal components of a company’s long term capital and capital structure describes this composition (combination of debt and equity) of the company’s permanent/long term capital. Capital structure is an indicator of how a firm finances its overall operations and growth using the different sources of funds available. It is a mix of long-term debt, short-term debt, common equity and preferred equity. Debt is in the form of bond issues or long-term notes payable while equity can be common stock, preferred stock or retained earnings. The proportion of short and long term debt is considered while analyzing the capital structure.…

    • 1954 Words
    • 8 Pages
    Great Essays
  • Improved Essays

    Detailed Analysis In the process of making an estimate of the value of Pinkerton’s future cash flow, we based the numbers on the task force’s expectations. There are no indications of Pinkerton having any debt to consider, and therefore we chose the Equity DCF method to estimate the value, and for this we needed a discount factor. This was found by using the unlevered cost of equity based on data from Wackenhut.…

    • 715 Words
    • 3 Pages
    Improved Essays
  • Superior Essays

    Capital Structure I will discuss the stock and capital structure of Oracle Corporation used to grow the corporation worldwide and strengthen research and development efforts. Corporations raise capital by issuing common and preferred stock, by exchanging an ownership stake and sharing profits with investors. The corporation experienced significant growth since the inception growing to over a $30B in recent years. Publicly traded corporations have risk associated with the stock price in relation to the market and investors use the beta in the capital asset pricing model to understand the risk of corporations. Stock Structure Public corporations organize shares under the stock structure that consists of common shares, preferred stocks, and restricted stocks.…

    • 865 Words
    • 4 Pages
    Superior Essays
  • Improved Essays

    At actual: Leveraged beta is computed as: 0.85 * [1+(1-32.5%)0/643,773 = 0.85 Using Capital Asset Pricing Model (CAMP) Cos of Equity is: 0.052 + 0.85(0.05) = 9.45% At 10% Leverage: Leverage beta is: 0.85 * [1+(1-32.5%)22,589/628,516 = 0.87 Therefore, using CAPM Cost of Equity is : 0.052 + 0.87(0.05) =…

    • 976 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    The risk free rate of 4.2% was based on the 10-year Conventional Malaysian Government Securities (MGS) Rate as at 30 November 2015 while the market risk premium of 3.3% was computed by taking the differences of expected market return and the risk free rate. Market return is assumed to be at 20% discount on the basis of the average market return of 9.39% which is 7.512% since our market is expected to be slowed down due to current bearish economic outlook mainly by weakening commodity prices, presence of strong US Dollar and the slowdown in China. The average market return of 9.39% was computed by taking the average return of Kuala Lumpur Composite Index (FBMKLCI) from 2005 to 2014. Beta of 1.3 was the result from our team estimation of historical beta through simple linear regression method. The cost of debt of the INRI was computed using the weighted average interest of the different interest bearing borrowings of INRI and we used the average of the range of interest rate per annum obtained from the company data for our computation which resulted to a weighted average after tax cost of debt of 2.94% while the average cost of preference shares was based on the relevant instruments issued by INRI which is taken from their annual report.…

    • 1444 Words
    • 6 Pages
    Decent Essays
  • Improved Essays

    This is obtained from enterprise value of Broadway and Landmark after acquisition. To have this value, we have to find the enterprise value for both companies after acquisition. Because the companies’ growth is projected, we have free cash flows for Broadway and Landmark. Therefore, there only one missing variable is cost of capital. The cost of capital I used is 8.42% which is obtained from the information on industrial performance in exhibit 4.first…

    • 967 Words
    • 4 Pages
    Improved Essays
  • Brilliant Essays

    After a fall in 2010, Morrison has maintained a consistent sales revenue to capital employed level up until 2012. In comparison with Tesco, Morrison has a higher value; which suggests that the firm is using their assets more productively than Tesco to generate sales revenue. This is also reflected in Morrison’s lower trade payables rate and inventory turnover period. Morrison’s value is not too high to suggest overtrading on their assets (Atrill and McLaney, 2011). This ratio helps ordinary shareholders and banks monitor the efficiency in the use of their funds.…

    • 3632 Words
    • 15 Pages
    Brilliant Essays
  • Great Essays

    Lockheed Martin Corporation SEC 10-K Paper Introduction This paper will analyze the financial statements of Lockheed Martin Corporation for the fiscal years 2015 and 2014. Lockheed Martin Corporation is a Fortune 500 company, currently at number 60 (Lockheed Martin) that is a global security and aerospace company that is principally engaged in the research, design, development, manufacture, integration and sustainment of advanced technology systems, products and services (Who We Are). The customer base for Lockheed Martin Corporation is primarily with the U.S. Department of Defense and U.S. federal government agencies.…

    • 1653 Words
    • 7 Pages
    Great Essays