Business Analysis: The Current Market Value Of Walgreens

Great Essays
Current Market Conditions Paper
To analyze the current market value of the company Walgreen there are other topics that need to be addressed such as is included in this report. They are as follows:
Market Structure
…show more content…
The Company's Website, www.walgreens.com, provides service and information to Internet customers. The Company expects to open 500 new stores in fiscal
2001 and have a total of 6,000 drugstores by the year 2010. The drugstores are engaged in the retail sale of prescription and non-prescription drugs, and carry additional product lines such as general merchandise, cosmetics, toiletries, household items, food and beverages. Customer prescription purchases can be made at the drugstores as well as through the mail, telephone and the Internet
For the nine months ended 5/01, sales rose 16% to $18.34 billion. Net income rose 19% to $668.7 million. Revenues reflect higher comparable store sales and the opening of new stores. Net income also reflects lower headquarters and advertising expenses and a $22.1 million litigation settlement gain.
Price elasticity of demand
…show more content…
These competitors are store chains having pharmacies as retailers such as Wal-Mart, etc. Walgreen's pricing along with convenience has to exceed the other competitors offer. Consensus is calling for a 5-year growth rate of 22% per year on average. However, due to the extremely favorable trends that are developing in this industry, I am assuming a growth rate of 25%. As the graph above shows, the company has exhibited strong earnings growth and should continue to do so as favorable demographics increase, competition decreases and the industry infrastructure defends the gross margins. Based on the plowback ratio and a growth rate that will decline to GDP plus inflation, I calculated a per share equity value of $33.44. The Price/Value is .97, which indicates slight upside potential. www.WalgreenCompanyAnalysisMBAD6194-Spring2006

EPS 0.85 1.01 1.20 1.51 1.86 2.28 2.74 3.25 3.80 4.38 4.98 5.56 6.13 6.64 7.09 7.44 7.69
Net New Equity Investments 0.72 0.86 1.02 1.28 1.58 1.88 2.21 2.55 2.90 3.24 3.57 3.87 4.12 4.32 4.46 4.51 4.49
FCFE 0.13 0.15 0.18 0.23 0.28 0.39 0.53 0.70 0.91 1.14 1.41 1.70 2.00 2.32 2.63 2.93

Related Documents

  • Superior Essays

    Nt1310 Unit 4 Lab Report

    • 906 Words
    • 4 Pages

    noshort =1 Term - Regression Results ans = 0.0078 1.0945 -0.0000 -0.1332 -0.1963 -2.0644…

    • 906 Words
    • 4 Pages
    Superior Essays
  • Decent Essays

    Skyworks Solutions (SWKS) delivered strong results for the fourth quarter. Skyworks delivered revenue of $880.8 million, beating the analyst estimates, and showing a growth of 23% from the previous year’s revenue of $718.2 million. The main reason behind the increased revenue is the rise in use of Skyworks products for the technology advancements within Media Services, Internet use, and Mobile connectivity. A closer look at the metrics Moving ahead, the Non-GAAP gross profit for the quarter went up to $440.1 million from $329.6 million for the fourth quarter, 2014.…

    • 486 Words
    • 2 Pages
    Decent Essays
  • Improved Essays

    STRATEGIC MANAGEMENT In assessing F1, attribute b) should be given the greatest weight. a) Situational Analysis: The situational analysis is appropriate for the strategic alternatives and business issues being addressed (good quality, depth, breadth, and make sense). It includes internal and external scans, a financial assessment of the company’s current state, and other relevant qualitative information not provided in the high level SWOT in the Backgrounder (e.g. strategic goals, stakeholder preferences, constraints, other SWOT points, KSFs/competitive advantages, and ratios).…

    • 3252 Words
    • 14 Pages
    Improved Essays
  • Superior Essays

    Color Analysis Lab

    • 1098 Words
    • 5 Pages

    The purpose of this lab is to determine the Ka of an indicator within an unknown solution. This can be determined because acid-base indicators are weak bases or acids, and when neutralized they change colors. The color change is measured by the light absorption spectra in the compound which can be used to calculate the concentration. This experiment measures the concentrations by the different pH values which allows the pKa and Ka to be determined. Through the experiment, and the recorded color change with the use of the Spec 20 the unknown Ka of the solution was found.…

    • 1098 Words
    • 5 Pages
    Superior Essays
  • Decent Essays

    The company that I chose to complete my research paper on, is CVS. In the last few years, CVS has made a mark across the country with their strategic plans and combining forces with Target and several health care providers. A strategic alliance exists whenever two or more independent organizations cooperate in the development, manufacture, or sale of products and services (Barnes, p. 248). The strategic alliances that they have made will allow them to share resources and benefit from one another’s business. The goal that CVS and other care providers are working towards is beneficiaries to have better decisions on or prescriptions and plans.…

    • 142 Words
    • 1 Pages
    Decent Essays
  • Improved Essays

    In my point of view it’s far greater than the measure of the deals recommends. Truth be told, it speaks to both an open door and a commitment for McKesson-Rexall to enter the space race, alongside Loblaw’s-Shoppers Drug Mart, to fundamentally enhance community-based primary care and in the meantime profit will increase by reducing the cost of delivery of the product into the store because this deal will impact the transportation cost of the medicine which both companies are struggling because what they normally do McKesson transport the medicine to Rexall pharma with the help 3PL logistics. It's one of those uncommon open doors for an aggregate win-win of group and industry since they can't make profit until they convey better community care. McKesson corp. is the big supplier to Rexall Pharma and also the competitor to each other in Canadian market so if they come together with each other its obviously cut the cost of the operation plus they can use the data to decide or see that what to buy and where they can buy and where to put the stocks in retail’s. It’s also important in terms of customers because it will enhance their options to buy the medicines on addition to that the McKesson-Rexall deal could prompt a radical change of drug store as the essential conveyance vehicle for community healthcare in Canada.…

    • 972 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    Fitbit Inc. (FIT) Information Technology - Electronic Equipment, instruments | Reports February 22, After Market Closes Key Takeaways: The Estimize consensus is calling for EPS of $0.28 and revenue of $656.69 million, a projected YoY increase of 34% on the bottom line and 77% in sales. Fitness app, FitStar, and the new Fitbit Alta will be key drivers this upcoming earnings report Fitbit’s sound financials and long term growth strategy makes the company an attractive stock What are you expecting for FIT? Get your estimate in here!…

    • 552 Words
    • 3 Pages
    Decent Essays
  • Improved Essays

    Analysis BASE-6 Analysis Jacobson-Truax Classifications. The first step in analysis was to classify each participant according to the Jacobson-Truax framework. Descriptive statistics resulting from this process can be seen in Table 5. According to this framework, the majority of clients either recovered or did not significantly change. Those in the improved class began on average with the highest score (representing most severe symptoms) but also improved the most on average, even slightly more than those in the recovered class.…

    • 1615 Words
    • 7 Pages
    Improved Essays
  • Improved Essays

    Discount Cash Flow Model

    • 1257 Words
    • 5 Pages

    And also use the ratios on the weighted average cost of capital(WACC) and terminal growth rate is 8.3% and 0.5% respectively. Additionally, we applied for the amount of average diluted shares of 1,000m. Therefore, in the end, we use DCF model to replicate the offer price and this yields an equity value per share of £4.13. And the detailed calculations for this discounted model shows in the Appendix B. Evaluation of key…

    • 1257 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    The key elements of Under Armour’s strategy: Under Armour’s mission is “To make all athletes better through passion, design and the relentless pursuit of innovation.” There are three main strategies that Under Armour uses: 1. Growth Strategy: - Continuation to broaden the company’s product offering to individuals in a variety of sports and activities - To achieve sales revenue of $4 billion by 2016, up from an estimated $2.2 billion in 2013. - Develop the global awareness of brand name and strengthening its appeal. 2.…

    • 705 Words
    • 3 Pages
    Improved Essays
  • Great Essays

    Option #1 was to maintain the current basic sourcing policy for PCBs, but with important modifications. Specifically, it would protect against future disruptions by acquiring safety stocks of key materials and instituting dual sourcing of all electronic assemblies. Option #2 would boost reliability by establishing a partnership with a single supplier, one of the current group of contract manufacturers. That company would become Stryker Instruments’ sole supplier of PCBs and establish a stand-alone facility for supplying them. The partnership and increased business from Stryker was expected to strengthen the supplier, further boosting its reliability.…

    • 1816 Words
    • 8 Pages
    Great Essays
  • Improved Essays

    Although the trends have changed and discount retailing may not be the most popular next to online shopping, Wal-Mart needs…

    • 1848 Words
    • 8 Pages
    Improved Essays
  • Improved Essays

    1. Is mercury an appropriate target for AGI? Why or why not? Please clearly cite examples for your reasons. (10 points)…

    • 839 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Case study analysis: 33 California Pizza Kitchen Managing for Corporate Value Creation FIN3CSFS2 2015 \ Abstract: This case analysis studies the financial performance and position of California Pizza Kitchen (KPC) including available sources of finance with optimal weightage to cost of capital minimal by share repurchase and their effect on share price and return. Question No. 1 As the history of California Pizza Kitchen (KPC) is concerned, it was incorporated in 1985 In Baverlly Hills, California.…

    • 976 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Also Wal-Mart obtained numerous unlike companies that were previously established in Latin America to become the largest retailer in Latin America. Q4: What group of countries will be targeted for Wal-Mart’s future growth? What are the attractiveness and risk profiles of these countries? What regions of the world do you think will be vital for Wal-Mart’s future global expansion?…

    • 810 Words
    • 4 Pages
    Improved Essays