Swill Chocolate Company's CVP Analysis

Improved Essays
Cost-volume-profit (CVP) analysis is a strategic decision made by the management of the company. The cost-volume-profit analysis is very helpful for the managers to make product decisions by estimating the expected profitability of the choices because different choices will affect the selling price, variable costs per unit, fixed costs, units sold and operating income. According to Alvis (2016), CVP analysis expands the use of information provided by breakeven analysis. Therefore, this paper is going to address Swill Chocolate Company’s CVP analysis in details which includes the contribution margin per unit, the breakeven points in units and dollars, the calculation of margin of safety and degree of operating leverage, and the assumption on …show more content…
On top of this, the parent company is indicating the target net income for the year is $150,000 and with a 30 percent tax rate. The following calculation shows the calculation of the assumption on changes.
The formula for target sales in unit is: Target Sales in Units= (Fixed costs+ [Target after tax income/1 tax rate)/Contribution Margin per Unit. Target Sales in Units= (236,500+40,000) + (150,000/1-30%), which is 490,785.7 round up and it is 490,786, which is divided by 1.8=272,658.8 round up 272,659 units. Formula for target sales in dollars: Target Sales in Dollars= (Fixed costs= (Target after tax income/1-tax rate)) divided by P/V Ratio. P/V Ratio=720,000/1,050,000= 0.6857*100%=68.57%. Then the calculation of breakeven point in dollars is
…show more content…
These increases in both variable as well as fixed costs results in the greatest challenge in realizing a desired level of profit. In order to conduct a CVP analysis, it is important to correctly distinguish fixed costs from variable costs, and whether a cost is variable or fixed depends on the time period for a decision (Horngren, Datar, & Rajan, 2015).Therefore, it can be greatest challenge to obtain a desired level of income with the increase in material cost and the fixed cost. Managers should distinguish fixed from variable costs and then evaluate how the level of fixed costs and variable costs that they choose can affect the risk return trade- offs of the company (Horngren, Datar, & Rajan, 2015).
Conclusion
The CVP analysis is a tool that managers use to make decisions or assumptions, identify the problem and uncertainties by obtaining accurate information possible. If there are any changes occur in the number of units sold, selling price, the variable cost per unit, or the fixed costs of a product, the CVP analysis helps the manager to see the connections between the fixed costs, variable cost and other elements. Without CVP analysis, it is hard to imagine that the accountant and managers make decisions by choosing the alternatives, implementing the decisions, and evaluating

Related Documents

  • Decent Essays

    Target Corporation’s sales in January 31, 2015 to January 30, 2016 increased from $72,618 to $73,785. However, there was a major downturn of $73,785 to $69,495 from 2016 to 2017 respectively. The earnings from continuing operations before interest expense and income taxes of Target Corporation also grew from 2015 to 2016 but plummeted from being $5,530 in 2016 to $4,969 in 2017. Furthermore, the earnings from operations before income taxes in 2015 was $3,653 and later on increased in 2016 with a value of $4,923. Moreover, the net earning from Target Corporation’s continuing operations was also increased from 2015 to 2016 which means that Target did a superb job in doing their required tasks for servicing the customers.…

    • 152 Words
    • 1 Pages
    Decent Essays
  • Improved Essays

    Home depot was drastically affected by the housing market crash and their numbers showed it; a few things can explain their numbers such as operating leverage, margin of safety, and cost behavior (Edmunds, Tsay, & Olds, 2011). The company announced that they suffered a 3% percent decrease in revenue in the first half of 2007 compared to the same time -frame in 2006; in addition to the 3% decreases in revenue they also suffered a 21% decline in profits. The 3% decline in revenue contributed to the decrease in profit in terms of operating leverage on profitability as revenues earned have to first cover that companies fixed cost and once the fixed costs are covered any additional revenue is pure profit. Comparing the numbers to the previous year the 3% decline in revenue lead to a 21% decrease in profit because they did not have as much revenue remaining after the fix costs were covered. Margin of safety is the difference in sales goal and breaking even; falling outside of the difference can result in a loss in profits.…

    • 320 Words
    • 2 Pages
    Improved Essays
  • Improved Essays

    Proforma Cash Flows & Valuation. The Gordon Company is considering starting up a new business line of paint. The equipment required to produce the paint will cost $1,600,000. It will cost an additional $200,000 to ship, install and prepare the equipment for operation. The cost of materials in permanent working capital amount to $320,000.…

    • 767 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    Pro Forma 2014 Case Study

    • 591 Words
    • 3 Pages

    Financial Prospects Proforma Income Statement Forecasted 2016 Pro Forma 2017 Pro Forma 2018 Pro Forma 2019 Sales 3,751,350.00 4,210,050.00 4,668,609.00 5,127,300.00 COGS 2,518,656.39 2,826,627.57 3,134,498.04 3,442,469.22 Gross Profit 1,232,693.61 1,383,422.43 1,534,110.96 1,684,830.78 Operating Expense…

    • 591 Words
    • 3 Pages
    Decent Essays
  • Improved Essays

    Orientation in the Situation Rogers’ Chocolates, based in Victoria, B.C. is Canada’s oldest chocolate company, founded in 1885. The company has had three different owners and is now owned by a private group consisting of four members, who comprise the board of directors. In 2007, the board chose Steve Parkhill to be the new president of the company. In March 2007, Parkhill had started this job and was facing important strategic decisions for the company. As a consultant to Steve Parkhill, the situation facing the company will be analyzed.…

    • 876 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    ACCT 307: Business Memo

    • 369 Words
    • 2 Pages

    Tingting Zhao ACCT 307 Professor Miller March 01, 2017 Business Memorandum The purpose of this memo is to summarize a company needs a good decision to make more profit. We use Cost-Volume-Profit analysis to analyze how change in costs and volume affect a company’s operating income and net income. The assignment is about Carlisle Engine Company which manufactures and sells diesel engines for use in small farming equipment. In 2014 budget, selling price is $4,000, variable cost per engine $1,000, annual fixed costs is $4,800,000, net income is 1,200,000, and income tax rate 20%.…

    • 369 Words
    • 2 Pages
    Decent Essays
  • Improved Essays

    Abc 5-1

    • 1127 Words
    • 5 Pages

    In order to determine the gross profit margin for the three products based on traditional data you used this formula. (Selling price – traditional cost per unit) x units produced. Gross Profit Margins based on traditional data are: GS-157 is $716,400 HS-241 is $475,200 OS-367 is…

    • 1127 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    We have been executing our marketing strategy very effectively in the last few quarters. Table 4 displays our projected division profitability statement since the start of our company. All profits in quarter 5 are forecasted numbers, only expenses are accurate to what is actually going to happen in this quarter. The projected demand this quarter, which was used to calculate these profit numbers were, 900 units sold of the Ulti-Explorer at $3500, 900 units sold of the Ulti-Creator at $3800 and 300 units sold of the Ulti-Achiever at $2700. These numbers are based on previous of demand of around 400 last quarter, which was a 50% increase in demand from two previous quarters.…

    • 495 Words
    • 2 Pages
    Improved Essays
  • Great Essays

    Swot Analysis Of Capsim

    • 4542 Words
    • 19 Pages

    Marketing Department 1. Objectives * Increase sales of 5 segments by 10% each year * Increase demand over 10% each year * Reach above 25% of market shares for Traditional and Low End segments, and above 20% for High End, Performance and Size segments at the end of year 3 * Keep the sales forecast error of 5 segments fluctuate between 5% - 10% during three years 2. KPIs * Keep the price of products of Traditional and Low End segments lower than the average price of their price ranges; the ones of High End, Performance and Size higher than the average price * Remain the same prices of all products for the first three years, then slightly decrease all prices from $0.1 to $1 after year 3 *…

    • 4542 Words
    • 19 Pages
    Great Essays
  • Decent Essays

    1. The first inherent risk of expanding their new third berth considered at a high level in the acquisition and payment cycle. The business made significant expansion of operations can increase a breakdown risk in controls and strain controls based on the ASA 315 Appendix 1 paragraph 4. Therefore, the control risk might be considered in high level.…

    • 896 Words
    • 4 Pages
    Decent Essays
  • Superior Essays

    Problem: From my analysis of Foxy Originals, I will be exploring the decision regarding whether Jennifer Ger and Suzie Chemel should continue attending trade shows or focus on expanding their current online market strategy. Both Jennifer Ger and Suzie Chemel’s overall goal is to increase Foxy Originals overall profit by at least $100,000. By applying the Cost – volume – profit analysis, I will examine the changes in profit in response to the changes of selling at low or high sales volume. The analysis will provide us information about Foxy Originals breakeven point which is when all fixed and variable cost are covered; resulting in zero profit.…

    • 1639 Words
    • 7 Pages
    Superior Essays
  • Decent Essays

    I will have to take a closer look. For some reason, I never thought to analyze it by using financial statements; that would have been a lot easier than making an excel sheet for all the different calculations. Seems like my estimate was a bit high, but I would have been able to draw more conclusions if they provided all that information.…

    • 62 Words
    • 1 Pages
    Decent Essays
  • Improved Essays

    This assignment requires selection of three companies, and then identifies their production’s major component and the way to calculate the unit costs by mentioning the costs type of each of them. So, first, the costs types must be clarified. The types of costs are as follows (Accounting for Management, 2017): - Variable Costs are that costs that change as the volume of production changes and are related to production units, such as the cost of materials used in manufacturing. The total value of the variable cost increases with the increase in the volume of production, and vice versa; - Fixed Costs are the costs that are borne by the company regardless of the change in production.…

    • 691 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Its marginal cost curve is MC = $100 per day. Assume that the firm faces no fixed cost. a. How much will the firm produce? b. How much will it charge? c. Can you determine its profit per day?…

    • 719 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Cost Accounting Essay

    • 1292 Words
    • 6 Pages

    The use of accounting in the business field to measure an entity in many aspects regarding financial information is crucial in modern day. Tracking how a business obtain, spends, and invest their financial assets are key indicators for not only external users such as investors and creditors, but internal users such as management departments. To plan for future endeavors, one must understand their present capabilities. Through extensive research, we can establish why cost accounting is important to the success of the firm, various methods of cost accounting, and how they are used.…

    • 1292 Words
    • 6 Pages
    Improved Essays