Expansion Project Evaluation Essay

Improved Essays
3. Expansion Project’s Evaluation
Artic PLC presented an expansion programme to invest in two different projects, in order to correctly evaluate its projects, it was used three evaluation models and the results is possible to see below:

3.1 Net Present Value (NPV)
The Net Present Value (NPV) illustrates the value between future cash flow of an investment and the amount of money invested.
According to the NPV was calculated for project D and E (See Appendix), it was showed that both projects have a positive NPV, € 32.43 and € 14.96 respectively. The most interesting project to invest in this case is project D due to it has a higher return than project E.`
NPV has a positive method of appraising investment opportunities due to they consider
…show more content…
The payback was calculated ( See Appendix) and it stated the Project D presents an earlier return approximately 2 years while Project E is almost 3 years of return on investment. Therefore, the project D is more attractive due to the time required to recover the investment cost is lower than project E.
The principal problem for this approach is the fact the payback ignores the timing of the cash flows for this reason is not the best technique to calculate longer investments due to it has a greater potential for inaccuracy.

3.3 Internal rate of return (IRR) IRR (Internal Rate of Return) is the rate needed to match the value of an investment (present value) with their respective future returns on cash balances. The IRR calculation which was stated in this report (See Appendix) shows that the Project D is 21,58% while Project E is 15,05% it means that the Project D has a higher return than Project The disadvantage of using this appraisal model is not consider the changes in discount rates as well as the reinvestment assumption is not realistic. A further problem with the IRR method completely ignores the scale of investment. 3.4 Capital
…show more content…
4. Conclusion
Artic PLC is in a reasonable financial position. Improvements in some areas of the company are needed if the company wants to increase its profitability.
The key areas of the company has to work on is the liquidity which they should looking for another funding sources, for instance, issue of shares. Other problem which Artic PLC has to concern is about the efficiency of the company in convert sales into cash which is lower than its competitors and sector.
Operation effectiveness is the key point to improve the company’s performance due to the company is investing in two new capital projects for increase the volume of sales. Moreover, Artic PLC should concern about the external and internal factors which could impact in the viability of the project.
If the company follow the suggestion stated in this report they could improve its financial performance and it also has greater chance to succeed with its new

Related Documents

  • Improved Essays

    Ultimately for a project to exist in the first place, primary stakeholders need to be considered in the face of a uniquely competitive process, many of the traits of an FOE can be incorporated or improved upon, but so long as the investor’s primary concern remains return on investment, may outward facing opportunities will not be feasible in…

    • 887 Words
    • 4 Pages
    Improved Essays
  • Great Essays

    Npv Profile Case Study

    • 1316 Words
    • 6 Pages

    “The NPV Profile: A creative way at looking at the NPV” by Frank Lefley and Malcolm Morgan explores the battle between using NPV (net present value) and IRR (internal rate return). NPV is the correct method of investment appraisal, but IRR is still the preferred method. Although this method is preferred, the article simply states that no single investment technique will give all the answers to investment situations. There are some weaknesses to NVP which include; failing to take into account the size of the capital expenditure required to produce the increased value and not identifying the most advantageous combination of projects when there is a capital shortage. The NPV can be seen in a different light, which includes NPVP (net present value profile).…

    • 1316 Words
    • 6 Pages
    Great Essays
  • Superior Essays

    (2nd paragraph, page 213) The authors give a detailed statistic on the Return of Investment, helping to establish their authority and knowledge. Furthermore, the authors’ use of logos was very evident in their report. With every point they made, they also included hard data and studies to reinforce…

    • 726 Words
    • 3 Pages
    Superior Essays
  • Improved Essays

    The Effect Of IFRS On Current Tax Planning Strategy Introduction Any organization that has just started to adopt the IFRS would be considering the sort of impact that it would be having on its financial reporting. However, equally important is to understand the sort of impact it is going to have and the tax liability of the organization. Thus it is important to look and understand what sort of impact the IFRS is going to have as far as the tax accounting is concerned. This paper would also seem to look at the way how the income tax calculation would be affected by the change in the tax bill.…

    • 757 Words
    • 4 Pages
    Improved Essays
  • Great Essays

    First, the transport division was concerned with the acceleration of the purchase of new tanks. Second, the sales and marketing directors had divided thoughts on whether the company will be able to accommodate the lost sales due to temporary shut-down. Third, the assistant plant manager proposed the inclusion of a separate project, EPC rubber process modernization. Lastly, the treasury staff was concerned whether they used the proper rates in their computations. At the moment, based on Lucy’s computations, not taking into account the aforementioned concerns, the engineering efficiency project met the requirements for it to be passed by VC.…

    • 1416 Words
    • 6 Pages
    Great Essays
  • Improved Essays

    This information is highly important and enables owners and managers to be aware of short term efficiency, and gain full understanding of the business health, alongside a comprehension of short time financial obligations and their ability of being met (Jackson, 2016). George’s Trains company grew overtime and by following through with its business values the company grew in business, in regards to both numbers and reputation. To have positive working capital practices a capital budgeting method must be in place. The three most used methods of capital budgeting are net present value (NPV), internal rate of return (IRR), and the payback method (Byrd, et.al, 2013). The manner in which George’s Trains conducted business attracted many new customers and helped the company build a successful business that is still running today and has even expanded to online as well.…

    • 913 Words
    • 4 Pages
    Improved Essays
  • Decent Essays

    Valioso Mine

    • 210 Words
    • 1 Pages

    Table 14.4 lists some key economic figures regarding the Valioso Mine project. The project uses a discount rate of 15% and is profitable with a discount rate up to 51% (See Figure 14.4). The discounted ROI to investors is 170%. Despite having a relatively small revenue stream, due to the small deposit of moderate grade, the capital costs are low enough to result in an NPV of $83 million.…

    • 210 Words
    • 1 Pages
    Decent Essays
  • Decent Essays

    ECON 370 - Benefit-Cost Analysis and the Economics of Project Evaluation Techniques and problems in benefit-cost analysis of public projects. Topics include cost estimation, direct estimation of demand curves, discount rates, net present value, risk and uncertainty in CBA, and various CBA methods. 1 2 (2) COEC 394 - Government and Business Roles of government and business in the Canadian economy including effects of public policy on the business environment. Topics include moral philosophy, market failures, game theory, and various government policies on innovation, competition, trade, and sustainability. (3) COEC 371 - Investment Theory Basic concepts of finance, including security valuation, security markets, and financial decisions concerning…

    • 150 Words
    • 1 Pages
    Decent Essays
  • Great Essays

    Rio Negro Inc.

    • 1329 Words
    • 6 Pages

    The company will accept projects with the highest NPV, but this is not always effective. While comparing three projects with different life spans and assets, it would be most beneficial to use the Equivalent Annual Cost (EAC) method. The EAC is calculated using the NPV divided by the present value interest factor of an annuity, considering the life of the project and the real interest rate shown in Exhibit 3. RNI’s real interest rate is 7.16%, as displayed in Exhibit 3. The real interest rate reveals the real cost of the EAC for all three…

    • 1329 Words
    • 6 Pages
    Great Essays
  • Decent Essays

    Finacial Analysis According to the rehearsal round of the Capstone Courier financial statistic, my company (Andrew) performed better comparing to the other two companies. As profit is one of the main performance measures, my company’s yearly profit came out to be $12, 5389,134. Baldwin and Chester profited $9,981,809 and $12, 000, 2333 which places my company a head when it comes to profit. The following are more ratios to illustrate my company’s performance, * ROA- 10.9% comparing to 8.4% and 10.9% of the competitors, this indicates that my company is relatively more efficient using the assets to generate earnings.…

    • 682 Words
    • 3 Pages
    Decent Essays
  • Improved Essays

    Asparagus Project

    • 827 Words
    • 4 Pages

    The calculation accounts for all future cash flows for the projects 15 years and then discounts them by the 9.1% discount rate for the project. The figures that are discounted are the incremental cash flows, which are the differences between the current grazing operation and the potential asparagus project for each given year. This then gives an indication to the value the asparagus project will add compared to the grazing operation. − The expected NPV for the project pre taxation and finance is $546,576 and post-tax and financing $456,329.…

    • 827 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    This is to increment the accountability of its managers and proximately monitor its performance and utilization of the investments made by its financiers. In this paper, I will review the information that is presented in its financial statements for the periods that have passed recently. First and foremost, I will consider the income statements, reported on the 02-10-2016. Considering total revenue; there was an evidence of an increase of the revenue amassed by the company. This is because in the financial report from the precedent quarter, the total revenue accumulated was $13,512,000, and in the latest report, the revenue was at a high of $15,244,000; this showed the evidence of an increase in earnings from its income engendering activities.…

    • 729 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Furthermore, by sponsoring the program, Pacific Grove will have a positive NPV with an IRR of 41.28% (Exhibit 3). The initial investment to sponsor the program will be $1,440,000 and other maintenance expenses in future years. However, by using the lowest WACC of 10%, the project produces an NPV of $3,278,174, which makes it profitable. Also, higher WACC's of 20% and 30% produce positive NPV and increase cash flows for Pacific Grove (Exhibit…

    • 1379 Words
    • 6 Pages
    Improved Essays
  • Improved Essays

    NPV “is the aggregate of all present value of the cash flows of an asset immaterial of positive or negative” while IRR “is the discount rate at which NPV = 0” (S 2015). In addition, the utilization of NPV enables companies to make financial decisions more easily as it focuses on how the investment adds and subtracts investor wealth. On the other hand, IRR is compared to the break-even point as the percentage results in a zero NPV. Unfortunately, IRR is not best suited for helping facilitate the decision-making process. One of the key differences between IRR and MIRR is what is utilized for in calculations.…

    • 1739 Words
    • 7 Pages
    Improved Essays
  • Improved Essays

    Project A has an estimated budget of €400,000 while Project B has a budget of €500,000. Based on analysis, this paper will advise the organisation on the most beneficial…

    • 1014 Words
    • 5 Pages
    Improved Essays