Conch Capital Case Study: Break-Even Cost

Decent Essays
The final aspect of the project we have to check is the break-even point. The break-even point is the level of sales that is necessary to cover both variable and total fixed costs, such that net operating income is equal to zero. In Year 1 and Year 2, because of introducing new PDA, there have loss sales on existing PDA. So, Conch uses the average method to calculate the break-even point. After calculation, the profit per unit for Year 1 and Year 2 is $138.58 and $161.58. The fixed cost is $4,700,000. The break-even point for Year 1 and Year 2 is 33,916 units and 29,088 units. It means that in Year 1, Conch Republic must sell at least 33,916 units of PDA to cover the fixed cost. After selling 33,916 units of PDA, Conch Republic can earn $138.58 for each PDA sales on Year 1. For year 2, Conch Republic must sell at least 29,088 units of PDA to cover the fixed cost. Conch Republic can get profit for $161.58 for each unit sales when the unit sales exceed 29,088 units. …show more content…
The selling price is $360 per unit, variable cost is $155 per unit and the fixed cost is $4,700,000 per year. After calculation, the break-even point is 22,927 units. It means that Conch Republic must sell at least 22,927 units of PDA to cover the fixed cost and gain the profit. After selling 22,927 units of PDA, each PDA been sells, Conch Republic can earn $205. The break-even point is decline is because in Year 1 and Year 2 Conch need to cover the loss sales of the existing PDA. In Year 1, Conch Republic need to cover more loss sales than Year 2, so the break-even point of Year 1 is higher than Year 2. For Year 3, Year 4 and Year 5, it does not need to cover loss sales of existing PDA, so that the break-even point remains

Related Documents

  • Improved Essays

    Balance Sheet Observation Pinnacle Entertainment INC. (PNK) a) What is the trend, in each company, in total revenues over the three years? Growth has been observed in revenue. It is increased from (2012) 1,002,836 to (2014) 2,210,543 which is 120% growth as compare to base year. Revenue is very sensitive for the survival of company but since growth rate is very high, it is sign that company will grow further in future. PNK need to maintain it through the period, any negative in growth can badly affect the reputation of PNK.…

    • 464 Words
    • 2 Pages
    Improved Essays
  • Improved Essays

    Wvm Case Study

    • 496 Words
    • 2 Pages

    Assume the unit price of Private Pay services in Group Counseling is the same as for Medicaid Services ($30 per unit of service). • Contribution margin ratio for group counseling = 175,750 ÷ 211,250 = 83.2% Contribution margin ratio for case management = 117,500 ÷ 120,000 = 97.9% Given the total revenue remains the same and the service mix is shifted from case management to group counseling, the profitability of the center as a whole will go down $6,816.…

    • 496 Words
    • 2 Pages
    Improved Essays
  • Decent Essays

    Volume License Agreements. Organizations should assess their software usage and determine opportunities to renegotiate agreements and take advantage of VPA discounts. Assuming average software expenditure of $1,500 over five years, the leverage of VPAs can save: $75 per PC x 2,500 = $187,500 5. Maintenance Negotiating Power. An updated inventory is essential to renegotiating a maintenance contract.…

    • 596 Words
    • 3 Pages
    Decent Essays
  • Improved Essays

    Calculation for Break Even Advertisement on newspaper cost $500 Advertisement on flyers ($0.05*2000) $100 Cost of photographer $3,000 Total Fixed cost $3,600 Variable cost (5000*$1.50)…

    • 1418 Words
    • 6 Pages
    Improved Essays
  • Great Essays

    First, a capital outlay – $300,000 plus $50,000 each year for the next five years is substantial. This could amount to approximately $550,000 over a 5-year period once the equipment is installed and running. If the Mihocko plant does not have the capacity to increase production, they may not be able to produce enough of their current products to recover new equipment and operating costs. Per the information provided, one would estimate that the only available time to make-up production is during the scheduled yearly shutdowns, which would instead be used to install the new equipment at the start of the first year.…

    • 1267 Words
    • 6 Pages
    Great Essays
  • Improved Essays

    (FC - FR) + (VC * Q - UVR) VR = -------------------------------------- Q In the spreadsheet (see Appendix B for break-even green’s fee) factors the break-even green’s fees with and without allocated management costs. In calculating the amounts, the revenues and costs refer to the Golf column of the program budget.…

    • 925 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    (Cost of goods sold÷365 days) = $38,585 / ($466,562÷365 days) = $38,585 / 1,278.25 = 30.19 ≈ 30 days Cash conversion period = Days in inventory + Days sales outstanding – Days in payables = 70 days + 28 days – 30 days = 68 days. Based on the computation above, Pearson Air Conditioning & Service will need to finance 68 days of operations with its working capital, which is over two months of operations.…

    • 1009 Words
    • 5 Pages
    Improved Essays
  • Superior Essays

    Introduction: Foxy Originals is a Canadian jewelry company; founded by owners Jennifer Ger and Suzie Chemel in 1998. Their goal was to create high quality and unique jewelry pieces that targeted women between the ages of 20 to 45 at an affordable price point. The company has been successful in the Canadian and United States market but both Jennifer Ger and Suzie Chemel want to re-evaluate Foxy Original’s existing sales strategy.…

    • 1639 Words
    • 7 Pages
    Superior Essays
  • Decent Essays

    Assuming all consumer buys from Beulah , then everybody patronizes Beulah detergent . This implies revenue of $8,000 less $2,000 cost translating to profit of $6,000. Giving the sets of assumptions, the total number of customer that will patronize Beulah detergent will likely be 36, this translate to about $2,640 sales . For propose 7% growth forecast , all Beulah Detergent can do on the spreadsheet is to adjust for the growth forecast in the dropdown, since the other cell in the spread sheet is formularized, it automatically return the values as stated above . for example 7% growth for both end of the market will change Beulah detergent profit to $6,000 .…

    • 167 Words
    • 1 Pages
    Decent Essays
  • Superior Essays

    In order for Clear Hear to complete this order, Lisa and department heads will have to address profitability issues and will have to decide how to proceed to fill this order that will benefit our company needs, while still achieving profits for our company. If we agree to accept the contract from the 100,000 Alpha model units Clear Hear would be manufacturing each phone at a loss of $6 per units which I feel would be a bad business decision. A key contributor to our decision lies among our Clear Hear statement of values which consist of: (1) Keep our employees working; (2) Provide our customers with products on time and that reliably meet or exceed their expectation; (3) Treat our business partners the same as we want to be treated (UOP,…

    • 1381 Words
    • 6 Pages
    Superior Essays
  • Improved Essays

    This assignment requires selection of three companies, and then identifies their production’s major component and the way to calculate the unit costs by mentioning the costs type of each of them. So, first, the costs types must be clarified. The types of costs are as follows (Accounting for Management, 2017): - Variable Costs are that costs that change as the volume of production changes and are related to production units, such as the cost of materials used in manufacturing. The total value of the variable cost increases with the increase in the volume of production, and vice versa; - Fixed Costs are the costs that are borne by the company regardless of the change in production.…

    • 691 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Rubbertech Case Study Rp

    • 826 Words
    • 4 Pages

    Large plantations receive this discounted price because of the volume of machines they are purchasing. At a starting price of $15,000/unit for seven total units, we recommend a reduction of $1,000 for every additional machine bought. Large plantations require 12 units; therefore they will receive a discounted price of $10,000 per unit. After year one, with 12% market share, these prices will yield approximately a $512,000 net profit. In year two, we will continue our promotion to our segments at an annual cost of $50,000.…

    • 826 Words
    • 4 Pages
    Improved Essays
  • Great Essays

    According to the time value of money, the capital cost of Chemling cost shouldn’t invest if there is no immediate revenue. (please refer to excel for…

    • 1630 Words
    • 7 Pages
    Great Essays
  • Improved Essays

    Total Expenditure XYZ Ltd. has three headings of cash outflow. COGS speak to the month to month expenses of goods sold, for example, costs for direct material, energy and work that takes to make or to deliver the specific item. These expenses can be additionally called variable costs, VC, as they flex depending upon the organization's level of action/production and decide the organization's offering value that is reflected in sales forecast, including 70% of COGS (see Appendix: Section A). The accompanying chart demonstrates a graphical delineation of the equal change of the organization's offering cost by COGS' change. At the point when COGS expand, so does the value sales forecast as it is the dependent variable and in this way the two qualities…

    • 918 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    The transfer prices set a full cost does not include profit mark-up. Advantages of full cost transfer prices 1. Beneficial when its difficult to determine the actual amount of profit mark-up for the goods and services Disadvantages of full cost transfer prices 1. This method is limited as would give rise to poor cost estimates for long run marginal costs for both divisions 2.…

    • 1551 Words
    • 7 Pages
    Improved Essays