Asparagus Project

Improved Essays
roject
This investment analysis has been conducted for Tendertips for the possibility of planning 50ha of asparagus on a lease block. The project will be evaluated as to it feasibility and a recommendation will be provided.
Discount rate
The discount rate of a project portrays the riskiness’s of the investment and takes into account the time value of money. This means that the rate reflects the return that is required for the project to be an acceptable option for investment. For this projects the discount rate is unknown and therefore research has been undertaken to identify an appropriate discount rate. The chosen rate is 9.1% based on assumptions below:

With any investment there is going to be a risk-free interest rate. This rate represents
…show more content…
The cash flow has been prepared over the 15-year lifespan of the crop with the capital outlay occurring in year 0 shown in the appendix. Currently on the land, 200 yearling heifers and 200 claves are grazed generating $156,000 in cash inflows each year. The pre-tax and financing net cash flow from grazing is $123,725 and the post-tax and financing net cash flow is $89,082. These figures are then used to identify the incremental cash flows that the asparagus project would generate. From this the net present values and the internal rates of return can be calculated for both pre and post-tax and financing for the asparagus project, based on the incremental values. This then provides an indication into weather the asparagus project is worth investment in compression to the current grazing …show more content…
The calculation accounts for all future cash flows for the projects 15 years and then discounts them by the 9.1% discount rate for the project. The figures that are discounted are the incremental cash flows, which are the differences between the current grazing operation and the potential asparagus project for each given year. This then gives an indication to the value the asparagus project will add compared to the grazing operation.

− The expected NPV for the project pre taxation and finance is $546,576 and post-tax and financing $456,329. Based on this given the assumptions, it shows the required rate of return is being met and the farm stands to gain a positive income from investing in the asparagus. Thus, based on this we would accept the

Related Documents

  • Improved Essays

    This case is a very good example of a good project management with high risk management. This case talks about the importance of project management process and risk management. Their approach to project management is bottom up, executive teams don’t tell project teams what to do, it project managers and project teams who provide project plans and analyse the risk and decide whether to do the project or not. Project teams take at least 6 months to bid for a RFP, and when they win the bid they know what they are going to do next. They are having a unique approach towards risk management and compliance process.…

    • 701 Words
    • 3 Pages
    Improved Essays
  • Improved Essays

    Peach Chapter Summary

    • 677 Words
    • 3 Pages

    Chapter One In this chapter Alex faced a problem with the plant he was working at. As we can saw, Mr. Peach the Division Vice President met Alex to discuss about the overdue shipping for a customer. It was not the first time this thing occurred, the plant had been delaying their shipping to the customer hence the plant is in a bad shape. Mr. Peach asked Alex to make sure that the shipping must be done today no more delaying as the plant is not getting productive.…

    • 677 Words
    • 3 Pages
    Improved Essays
  • Decent Essays

    TO: Jenni Anderson, Stevens County Land Services Planning Division RE; Comment on Farmers Distributors LLC Application SEPA 2017-003 FROM: ??????? I wish to express my objection to any approval of the Farmers Distributors LLC application to establish a marijuana grow operation at 6351 Whitmore Hill Rd., Deer Park, WA. Such a large industrial production facility will have a negative effect on both adjacent properties and all nearby property owners and residents. The proposed plan attached to the Stevens County Land Services (SCLS) letter dated March 24 2017 did not include answers to the following questions: 1.…

    • 362 Words
    • 2 Pages
    Decent Essays
  • Decent Essays

    Philly Landscaping offers many services towards different seasons that has been in business for 25 years by Steve himself, and he is now 50 and wants to look at different options he has, such as retiring, accept the offer made to buy out the company by the competitor, or keep the company and continue running it. After talking thoroughly and examining full briefing of Philly Landscaping business model, pricing schedules, and assumptions I was able to create detailed different scenarios on which path Steve can take. When creating scenario options for Steve I created 4 different what if analysis such as, do nothing, get a loan with a low ROI and high ROI, and lastly a buyout option. As Steve wanted to know the annual cash flow, whether he will…

    • 271 Words
    • 2 Pages
    Decent Essays
  • Decent Essays

    Bob Vs Hollywood

    • 103 Words
    • 1 Pages

    3.Bob Davies must decide whether to invest $100,000 in his own business or in another local business. Both investment projects have an expected life of five years. The cash flow of each is as follows:…

    • 103 Words
    • 1 Pages
    Decent Essays
  • Improved Essays

    Discount Cash Flow Model

    • 1257 Words
    • 5 Pages

    And also use the ratios on the weighted average cost of capital(WACC) and terminal growth rate is 8.3% and 0.5% respectively. Additionally, we applied for the amount of average diluted shares of 1,000m. Therefore, in the end, we use DCF model to replicate the offer price and this yields an equity value per share of £4.13. And the detailed calculations for this discounted model shows in the Appendix B. Evaluation of key…

    • 1257 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    Goodyear Case Study

    • 2098 Words
    • 9 Pages

    I use a discount rate of 9% based on the company’s riskier credit profile and higher cost of debt. • A terminal growth rate of 2%. Below is a brief summary of projected…

    • 2098 Words
    • 9 Pages
    Improved Essays
  • Great Essays

    Similarly, another major problem is overtime costs that are associated with the processing of cranberries harvesting. National Cranberry Cooperative has an approach towards solving the problem by seeking one or more causes of the issues along with the distinctive alternatives to resolve the issue in the most effective manner. At the same time, the cooperative is looking for numerical representation as well as measures to examine the solutions more comprehensively. It depicts that NCC requires to identify a way to make efficiencies as well as effectiveness for the production or harvesting of cranberries during the peaks in production otherwise there will be a bottleneck that will be creating, at the same time will cause delays in harvesting process and will enhance the overtime…

    • 1658 Words
    • 7 Pages
    Great Essays
  • Decent Essays

    In this case, Terminal Value = $4.20 (0.10 – 0.05) = $84 Since the PV is computed above is at the end of the 5th year (start of the stable growth phase), it shall be discounted back 5 years as: PV at t = 0, 84 / (1+10%) ^ 5 = $52.17 Thus intrinsic value of the stock = PV of dividend in high-growth phase + PV of Terminal value = $12.44 + $52.17 = $64.61 Since the current stock market price is $64.61 and the current market price is $46, the investment should be retained. USES 1. This model is useful to determine the relationship between Growth rates, Discount rates and Valuation. 2.…

    • 794 Words
    • 4 Pages
    Decent Essays
  • Improved Essays

    Total Expenses 79,422 $ 3. Labor Cost as a percentage of expense 1130/79422*100% = 1.42% Thus, Labor cost forms 1.42% of expenses which is significantly lower than a typical community based farming which is highly…

    • 1109 Words
    • 5 Pages
    Improved Essays
  • Improved Essays

    • SunE Sky 13th Sideroad, LP (“SunE Sky” or the “Borrower”), a bankruptcy-remote limited partnership between SunEdison, LLC (“SunEdison”) (NR) and SkyPower Limited (“SkyPower”) (NR) (the “Sponsors”), owns and operates the 13th Side Road Solar Energy Project (the “Project”) - an 8.0 MWac PV solar project that was constructed pursuant to Ontario’s Renewable Energy Standard Offer Program (“RESOP”) and sells the energy output to the Independent Electricity System Operator (the “IESO”) (Aa2; SFS 2) pursuant to a 20-year Power Purchase Agreement (the “PPA”). • In 2010, SFS EF AM committed CA$8.25 million (US$ 6.35 million (1 CAD=0.77 USD)) to the Borrower’s CA$ 32.0 million Senior Secured Term Loan (the “Term Loan”). The Term Loan has a 15-year…

    • 796 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    (10 points) • The projections for revenue are higher than past trends could suggest. For example Men’s casual shoes had negative revenue growth in the past few years but in Liedtke’s projections he has the growth increasing 2% then 3% a year later which seems high. Should be more conservative based on past trends. • Next CAGR is a calculation that Liedke used to find the compound annual growth rate. However this calculation does not include any risks so it does not take systematic risk into account which could cause some problems in the valuation • Another thing that is somewhat questionable in Liedtke’s projections was how he said he would be integrating the women’s line from Mercury but in the projections sheet he has written off the line which will reduce the revenue for the valuation of mercury.…

    • 839 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    Furthermore, by sponsoring the program, Pacific Grove will have a positive NPV with an IRR of 41.28% (Exhibit 3). The initial investment to sponsor the program will be $1,440,000 and other maintenance expenses in future years. However, by using the lowest WACC of 10%, the project produces an NPV of $3,278,174, which makes it profitable. Also, higher WACC's of 20% and 30% produce positive NPV and increase cash flows for Pacific Grove (Exhibit…

    • 1379 Words
    • 6 Pages
    Improved Essays
  • Improved Essays

    Case Study Detroit Plant

    • 928 Words
    • 4 Pages

    Issues Issue #1 – Operation Inefficiency: Throughout the plants history it…

    • 928 Words
    • 4 Pages
    Improved Essays
  • Improved Essays

    WACC Case Study

    • 1076 Words
    • 4 Pages

    Companies use WACC to evaluate new projects. By discounting potential investments by the WACC, we can determine if the potential project or investment will have a high enough return to satisfy the various investors. The asset beta method is another widely used tool for valuing the future projects…

    • 1076 Words
    • 4 Pages
    Improved Essays